2383.TW (2383.TW)

$997.9B
Market Cap
68.4
P/E Ratio
1.26
Beta
0.57%
Dividend Yield
Piotroski 6/9Altman Z 12.6 SafeROIC−WACC +12.3%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 6/9, Altman Z 12.6.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency demonstrates robust quality, evidenced by a substantial 12.3% spread between the 24.8% ROIC and the 12.5% WACC, indicating significant value creation potential relative to cost of equity. This high return is underpinned primarily by exceptional operating leverage rather than financial distress or aggressive leverage; specifically, the 15.5% net margin combined with a 6/9 Piotroski F-Score suggests strong profitability and operational stability without relying on excessive debt, while an Altman Z-Score of 12.6 signals negligible bankruptcy risk. The rapid revenue expansion of 46.4% YoY further validates the growth trajectory driving these returns, creating a fundamental profile that typically commands a premium multiple due to its scalability and financial resilience.

Valuation metrics present a significant divergence between current market pricing and intrinsic value estimates. Trading at a forward P/E of 68.4x, the stock is priced well above historical norms and likely exceeds sector averages given the high-growth context, implying that investors are currently anticipating sustained acceleration in earnings or margins beyond recent performance. This aggressive multiple contrasts sharply with a DCF-derived fair value of $78; if current market pricing significantly exceeds this threshold, it suggests the market has already priced in an optimistic growth path that may not materialize immediately, leaving limited margin for error should revenue growth decelerate from its 46% pace.

Risk assessment reveals a classic high-beta opportunity where downside protection is theoretically robust given the strong balance sheet indicated by the Altman score and positive Piotroski indicators, yet valuation risk remains the primary constraint on upside potential. The combination of elevated multiples and reliance on continued hyper-growth creates a scenario where any miss in execution could lead to sharp multiple compression, despite the underlying business quality remaining intact. Consequently, the investment case rests entirely on the sustainability of current growth rates versus the patience required for mean reversion toward fundamental value.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →10.5%12.5%14.5%
2%$85$75$69
3%$90$78$71
4%$96$82$73

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=12.5%, terminal growth 3%. Fair value $78 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
12.6
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

29.8%
Gross Margin
15.5%
Net Margin
24.8%
ROIC
12.5%
WACC
ROIC − WACC Spread: +12.3%— Positive value creation spread.
+46.4%
Revenue Growth (YoY)
+52.9%
Earnings Growth (YoY)
2.1B
Free Cash Flow
282%
FCF Payout Ratio

⚠️ Dividend consumes >80% of FCF — sustainability risk.

Balance Sheet Health

1.14x
Debt / Equity
1.60x
Current Ratio
40.7x
Interest Coverage
-0.6x
Net Debt / EBITDA
0.21%
FCF Yield
21.2B
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $9.30
Act: $9.72
+4.5%
Q3
✗ Miss
Est: $10.28
Act: $9.62
-6.4%
Q2
✗ Miss
Est: $12.07
Act: $11.06
-8.3%
Q1
✗ Miss
Est: $10.77
Act: $10.44
-3.1%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

24.3
Forward P/E
PEG Ratio
19.78
Price/Book
4M
Avg Volume
$3035.00
52W High
$407.00
52W Low
52W Range Position

ETF Contagion Visualizer

Simulate a price drop in 2383.TW to visualize passive redemption contagion across ETFs and collateral stocks.

2383.TW Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
2383.TWEpicenterEWTETF2330.TWLow Risk2308.TWLow Risk2454.TWLow Risk2317.TWMed Risk3037.TWLow Risk
2383.TW Price Drop (%)0

If 2383.TW (2383.TW) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Taiwan Semiconductor Manufacturing Co Ltd (2330.TW) as the most exposed collateral stock, sharing 1 ETFs with 2383.TW. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 1 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

2383.TW Ownership Dynamics

Ticker
2383.TW

ETFs with Highest 2383.TW Exposure

Float lock-up computed from 0 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

2383.TW Capital Efficiency

How efficiently does 2383.TW convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$2.1B
EBITDA
$21.2B
FCF Conversion
10%
Reinvestment Rate
90%
10% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
24.8%
ROIC − WACC Spread
12.3%

2383.TW converts 10% of its EBITDA into free cash flow, a low conversion rate suggesting heavy reinvestment. This may indicate a growth phase (building capacity) or structural capital intensity. The 90% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 12.3% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare 2383.TW to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.