4004.T (4004.T)
Quantitative Summary
DeterministicStrong operational fundamentals (Piotroski 7/9) with Altman Z of 2.0.
Generated deterministically from quant metrics and financial statements. Not a recommendation.
Algorithmic Teardown
AI-GeneratedThe capital allocation economics present a significant divergence from the reported profitability metrics, as the return on invested capital of 3.0% falls substantially below the weighted average cost of capital at 7.8%, generating an adverse spread of -4.8%. This negative economic moat suggests that existing assets are destroying value for shareholders despite the company's strong balance sheet indicators; specifically, an Altman Z-Score of 2.0 signals a moderate risk of financial distress rather than safety. While the Piotroski F-Score of 7/9 indicates robust fundamental strength and likely high-quality earnings relative to peers, this score masks the underlying inefficiency in capital deployment revealed by the DuPont components: razor-thin net margins at 2.2% and negative revenue growth of -3.2% YoY constrain organic expansion potential even if gross margins remain elevated at 24%.
Valuation multiples reflect a severe disconnect between current pricing and intrinsic value, with the stock trading at a forward P/E of 65.1x that is markedly detached from historical norms and likely exceeds sector averages given the lack of growth catalysts. This premium valuation implies the market is pricing in aggressive future recovery scenarios or assumes significant hidden assets not captured on the balance sheet, which contradicts the fundamental reality of shrinking top-line revenue. A DCF analysis yields a fair value of $3922; however, without specific current share price data to confirm whether this represents a deep discount or premium, the gap between the high multiple and the negative ROIC-WACC spread highlights substantial downside risk if growth expectations are not met immediately.
The synthesis of these factors reveals an asset-light operation facing headwinds in revenue generation while maintaining strong balance sheet quality per the Altman metric, yet failing to generate returns sufficient to cover its cost of capital. The high F-Score suggests management has successfully navigated recent operational challenges or maintains superior liquidity compared to distressed peers with similar Z-scores, but this does not automatically resolve the core issue of value destruction in capital allocation. Investors must weigh whether the current valuation premium can be sustained given the negative economic spread and declining revenues against the signal of financial stability provided by the high F-Score and moderate distress rating.
Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.
DCF Sandbox
InteractiveSensitivity Matrix
| TG ↓ / WACC → | 6% | 7.8% | 9.8% |
|---|---|---|---|
| 2% | $5698 | $2899 | $1341 |
| 3% | $8264 | $3922 | $1841 |
| 4% | $13398 | $5479 | $2513 |
Center = base case. Green = >10% upside, Red = >10% downside vs —.
Pre-computed DCF: WACC=7.8%, terminal growth 3%. Fair value $3922 (+0.0%). Not investment advice.
Price Chart with Moving Averages
Quant Health Deep Dive
Profitability & Value Creation
✅ Conservative payout — room for dividend increases.
Balance Sheet Health
Earnings Surprise History
EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.
Underwater (Drawdown from Peak)
How far below the all-time high the price has been over time. Deeper = more pain for holders.
Rolling 60-Day Beta vs S&P 500 (VOO)
How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.
Fundamentals
ETF Contagion Visualizer
Simulate a price drop in 4004.T to visualize passive redemption contagion across ETFs and collateral stocks.
If 4004.T (4004.T) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Furukawa Electric Co Ltd (5801.T) as the most exposed collateral stock, sharing 1 ETFs with 4004.T. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.
Contagion model based on shared ETF exposure and constituent weights across 1 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.
4004.T Ownership Dynamics
ETFs with Highest 4004.T Exposure
Float lock-up computed from 0 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).
4004.T Capital Efficiency
How efficiently does 4004.T convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.
4004.T converts 15% of its EBITDA into free cash flow, a low conversion rate suggesting heavy reinvestment. This may indicate a growth phase (building capacity) or structural capital intensity. The 85% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-4.8%), suggesting reinvested capital is destroying shareholder value.
Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.
Compare 4004.T to Peers
Quant metrics computed deterministically from financial statements and price data. Updated: N/A.
SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.