5801.T (5801.T)

$2.18T
Market Cap
62.2
P/E Ratio
1.01
Beta
0.52%
Dividend Yield
Piotroski 9/9Altman Z 4.0 SafeROIC−WACC -2.1%

Quantitative Summary

Deterministic

Financial health metrics are strong: Piotroski 9/9, Altman Z 4.0 (above 3.0 safe zone threshold).

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency presents a distinct tension between operational resilience and value creation. While the Piotroski F-Score of 9/9 signals exceptional financial strength and Altman Z-Score of 4.0 indicates robust solvency, the ROIC-WACC spread of -2.1% reveals that current operations are destroying shareholder value relative to the cost of capital. This negative spread is driven by a low net margin of 2.8%, which constrains the DuPont components despite healthy revenue growth of 13.8%; the thin profit base limits leverage and asset turnover from contributing meaningfully to Return on Equity, forcing reliance on operational scale rather than high-margin expansion or financial engineering to drive returns.

Valuation metrics suggest a significant divergence between market pricing and intrinsic value models. The current P/E ratio of 62.2x stands at a substantial premium compared to the implied fair value derived from DCF analysis, which anchors equity worth at $2538 per share based on projected cash flows. This wide gap implies that the market is aggressively pricing in future growth acceleration or margin expansion that has not yet materialized in earnings per share, potentially creating vulnerability if revenue growth moderates below expectations given the current low-margin structure.

The risk/reward profile hinges entirely on whether management can execute a strategic pivot to improve net margins and close the negative ROIC-WACC spread. The combination of high valuation multiples with currently value-destructive capital deployment creates an asymmetric scenario where downside protection relies heavily on the company's proven solvency, while upside potential is capped unless operating leverage improves significantly or asset turnover accelerates to justify the premium multiple relative to sector peers.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →8.6%10.6%12.6%
2%$3278$2198$1526
3%$3927$2538$1730
4%$4860$2982$1980

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=10.6%, terminal growth 3%. Fair value $2538 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

9/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
4.0
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

16.8%
Gross Margin
2.8%
Net Margin
8.4%
ROIC
10.6%
WACC
ROIC − WACC Spread: -2.1%— Negative spread.
+13.8%
Revenue Growth (YoY)
+412.7%
Earnings Growth (YoY)
18.3B
Free Cash Flow
23%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

Balance Sheet Health

1.64x
Debt / Equity
1.41x
Current Ratio
6.9x
Interest Coverage
0.9x
Net Debt / EBITDA
0.81%
FCF Yield
104.6B
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $101.66
Act: $241.32
+137.4%
Q3
✗ Miss
Est: $100.55
Act: $73.18
-27.2%
Q2
✗ Miss
Est: $119.59
Act: $110.65
-7.5%
Q1
✓ Beat
Est: $152.48
Act: $320.48
+110.2%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

104.4
Forward P/E
PEG Ratio
5.76
Price/Book
5M
Avg Volume
$34040.00
52W High
$3647.00
52W Low
52W Range Position

ETF Contagion Visualizer

Simulate a price drop in 5801.T to visualize passive redemption contagion across ETFs and collateral stocks.

5801.T Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
5801.TEpicenterSCZETF4004.TMed Risk5706.TLow RiskPLS.AXUnknownDPLM.LLow RiskENLT.TAMed Risk
5801.T Price Drop (%)0

If 5801.T (5801.T) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Resonac Holdings Corp (4004.T) as the most exposed collateral stock, sharing 1 ETFs with 5801.T. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 1 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

5801.T Ownership Dynamics

Ticker
5801.T

ETFs with Highest 5801.T Exposure

Float lock-up computed from 0 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

5801.T Capital Efficiency

How efficiently does 5801.T convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$18.3B
EBITDA
$104.6B
FCF Conversion
18%
Reinvestment Rate
82%
18% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
8.4%
ROIC − WACC Spread
-2.1%

5801.T converts 18% of its EBITDA into free cash flow, a low conversion rate suggesting heavy reinvestment. This may indicate a growth phase (building capacity) or structural capital intensity. The 82% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-2.1%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare 5801.T to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.