6273.T (6273.T)

$4.09T
Market Cap
26.2
P/E Ratio
0.61
Beta
1.53%
Dividend Yield
Piotroski 7/9Altman Z 16.9 SafeROIC−WACC -0.2%

Quantitative Summary

Deterministic

Financial health metrics are strong: Piotroski 7/9, Altman Z 16.9 (above 3.0 safe zone threshold).

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental quality of 6273.T is underpinned by a narrow negative ROIC-WACC spread, indicating that the company's return on invested capital falls slightly short of its cost of capital. However, this slight inefficiency is offset by strong financial health metrics such as a high DuPont ROE decomposition, driven largely by robust net margins at 19.7% and an asset turnover ratio of 0.38x, suggesting efficient use of assets to generate sales. The Piotroski F-Score of 7/9 further corroborates the company's financial strength, while the Altman Z-Score of 16.9 signals a very low probability of bankruptcy.

In terms of valuation, the current P/E ratio stands at 26.2x, which is higher than both historical and sector averages, implying that investors are willing to pay more for each unit of earnings compared to past valuations or peers. The DCF fair value estimate suggests an intrinsic worth of $26447 per share, indicating a market price that may be discounted relative to the implied growth rate embedded in this valuation model. This discrepancy could reflect investor expectations regarding future revenue growth at 2%, which is modest and may not fully justify the current premium pricing.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →6.7%8.7%10.7%
2%$30587$24514$21233
3%$35181$26447$22255
4%$43214$29209$23584

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=8.7%, terminal growth 3%. Fair value $26447 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
16.9
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

45.8%
Gross Margin
19.7%
Net Margin
8.5%
ROIC
8.7%
WACC
ROIC − WACC Spread: -0.2%— Negative spread.
+2.0%
Revenue Growth (YoY)
-12.3%
Earnings Growth (YoY)
88.9B
Free Cash Flow
72%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

19.7%
Net Profit Margin
NI ÷ Revenue
×
0.38x
Asset Turnover
Revenue ÷ Assets
×
1.09x
Equity Multiplier
Assets ÷ Equity
=
8.1%
Return on Equity
✅ ROE driven primarily by strong profit margins — a sign of pricing power.

Balance Sheet Health

0.09x
Debt / Equity
10.48x
Current Ratio
2853.3x
Interest Coverage
-2.7x
Net Debt / EBITDA
2.59%
FCF Yield
245.4B
EBITDA

Earnings Surprise History

Q4
✗ Miss
Est: $569.40
Act: $564.33
-0.9%
Q3
✗ Miss
Est: $608.61
Act: $543.79
-10.7%
Q2
✓ Beat
Est: $551.56
Act: $701.81
+27.2%
Q1
✓ Beat
Est: $563.61
Act: $671.37
+19.1%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

19.7
Forward P/E
PEG Ratio
2.00
Price/Book
321887
Avg Volume
$77610.00
52W High
$41700.00
52W Low
52W Range Position

6273.T Capital Efficiency

How efficiently does 6273.T convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$88.9B
EBITDA
$245.4B
FCF Conversion
36%
Reinvestment Rate
64%
36% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
8.5%
ROIC − WACC Spread
-0.2%

6273.T converts 36% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 64% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-0.2%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare 6273.T to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.