ALV.DE (ALV.DE)

$134.3B
Market Cap
12.8
P/E Ratio
0.65
Beta
4.87%
Dividend Yield
Piotroski 6/9Altman Z 0.3 DistressROIC−WACC -6.7%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 6/9, Altman Z 0.3.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of ALV.DE present a stark divergence between reported profitability and capital efficiency, as the return on invested capital sits at 1.2%, significantly trailing the cost of capital estimated at 7.9%. This negative ROIC-WACC spread of -6.7% indicates that current operations are destroying shareholder value relative to the required hurdle rate, a condition often exacerbated by declining revenue growth of -1.8%. While the Piotroski F-Score of 6/9 suggests moderate financial strength and stability in balance sheet management or profitability trends, this is counterbalanced by an Altman Z-Score of 0.3, which signals elevated distress risk and potential solvency concerns that contradict a narrative of robust operational health.

Valuation metrics appear to reflect market skepticism regarding the company's ability to reverse its capital destruction trajectory. The current P/E ratio of 12.8x sits at a discount compared to typical growth expectations for firms with positive spreads, yet it may be insufficiently punitive given the negative value creation profile highlighted by the DCF analysis. With a calculated fair value of $4,134 implied by discounted cash flow models assuming normalized returns or recovery scenarios, there is an apparent disconnect between current market pricing and intrinsic valuations derived from standard asset-based frameworks. The market appears to be pricing in persistent operational headwinds rather than immediate turnaround potential, as the low multiple fails to fully capture the severity of the negative spread unless significant leverage compression or margin expansion is anticipated.

The synthesis of these metrics paints a picture of an entity under financial stress where traditional value creation mechanisms are inverted. The combination of a distress-level Altman score and a deeply negative capital return profile suggests that any current valuation support relies heavily on speculative assumptions regarding future operational restructuring rather than existing economic moats. Investors must weigh the apparent safety margin offered by the low P/E against the high probability of continued value erosion indicated by the spread analysis, recognizing that historical profitability metrics like net margins may not persist if underlying capital allocation fails to improve.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →6%7.9%9.9%
2%$5352$3515$2562
3%$6973$4134$2868
4%$10215$5066$3277

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=7.9%, terminal growth 3%. Fair value $4134 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
0.3
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

7.8%
Net Margin
1.3%
ROIC
7.9%
WACC
ROIC − WACC Spread: -6.7%— Negative spread.
-1.8%
Revenue Growth (YoY)
+8.5%
Earnings Growth (YoY)
30.9B
Free Cash Flow
21%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

Balance Sheet Health

14.44x
Debt / Equity
21.4x
Interest Coverage
0.2x
Net Debt / EBITDA
22.54%
FCF Yield
18.4B
EBITDA

Earnings Surprise History

Q3
✓ Beat
Est: $6.58
Act: $7.38
+12.2%
Q2
✓ Beat
Est: $6.73
Act: $7.44
+10.6%
Q1
✓ Beat
Est: $6.89
Act: $7.17
+4.0%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

10.6
Forward P/E
PEG Ratio
2.14
Price/Book
637627
Avg Volume
$396.00
52W High
$286.60
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$332M
Tracked Passive Exposure
2
ETFs Holding ALV.DE
3.17%
Avg Weight in ETFs
$10B
Total ETF AUM

When investors buy or sell ETFs like EWG or EZU, the fund manager is mechanically forced to buy or sell ALV.DE shares regardless of ALV.DE's individual fundamentals. We estimate $332M of passive capital is structurally linked to ALV.DE through 2 tracked ETFs. Passive flows have a limited but growing influence on ALV.DE's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 2 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in ALV.DE to visualize passive redemption contagion across ETFs and collateral stocks.

ALV.DE Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
ALV.DEEpicenterEZUETFEWGETFSIE.DEMed RiskSAP.DELow RiskENR.DEMed RiskASML.ASLow RiskDTE.DEHigh Risk
ALV.DE Price Drop (%)0

If ALV.DE (ALV.DE) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Siemens AG (SIE.DE) as the most exposed collateral stock, sharing 2 ETFs with ALV.DE. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 2 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

ALV.DE Ownership Dynamics

Ticker
ALV.DE

ETFs with Highest ALV.DE Exposure

Float lock-up computed from 0 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

ALV.DE Capital Efficiency

How efficiently does ALV.DE convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$30.9B
EBITDA
$18.4B
FCF Conversion
168%
Reinvestment Rate
-68%
168% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
1.3%
ROIC − WACC Spread
-6.7%

ALV.DE converts 168% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. However, the ROIC-WACC spread is negative (-6.7%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare ALV.DE to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.