Healthcare

Apellis Pharmaceuticals, Inc. (APLS)

$5.2B
Market Cap
224.4
P/E Ratio
0.29
Beta
Dividend Yield
Piotroski 7/9Altman Z 2.4 Gray ZoneBeneish M -2.45 CleanROIC−WACC -0.5%

Quantitative Summary

Deterministic

APLS trades at 224.4x earnings — a 244% premium to its sector average of 65.2x — without a dominant ROIC-WACC spread. Strong operational fundamentals (Piotroski 7/9) with Altman Z of 2.4.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of Apellis Pharmaceuticals present a distinct dichotomy between operational efficiency and capital deployment. While the firm demonstrates robust top-line expansion with revenue growing 28.5% year-over-year, supported by exceptional gross margins at 89.8%, its return on invested capital trails its weighted average cost of capital by 0.5%. This negative ROIC-WACC spread indicates that current operations are destroying value relative to the required rate of return, a concern underscored by an Altman Z-Score of 2.4 which suggests proximity to financial distress boundaries despite a strong Piotroski F-Score of 7/9 and low manipulation risk indicated by a Beneish M-Score of -2.45. The DuPont decomposition reveals that while margin expansion is intact, the inability to generate returns exceeding the cost of capital limits equity value creation in the current cycle.

Valuation metrics reflect significant market skepticism regarding future cash flow generation relative to historical norms and sector peers. Trading at a price-to-earnings multiple of 224.4x compared to a sector average of 37.5x, the stock commands an extreme premium that appears disconnected from its current profitability profile. A discounted cash flow analysis implies a fair value of $9, suggesting the market is pricing in substantial future growth or turnaround potential not yet realized in earnings; however, this valuation assumes successful execution to reverse the negative capital allocation spread observed today. The disparity between the high multiple and the DCF-derived floor highlights the risk that current expectations may be overly optimistic given the underlying return profile.

The risk-reward landscape is heavily skewed by the tension between strong revenue momentum and deteriorating capital efficiency metrics. While the low Beneish M-Score provides confidence in earnings quality, the negative spread between returns on invested capital and the cost of debt/equity implies that future value creation depends entirely on operational leverage or significant margin improvement rather than current asset utilization. Investors must weigh the high-growth trajectory against the structural inability to generate risk-adjusted positive returns at present levels, noting that any failure to address the ROIC deficit could precipitate a sharp re-rating toward intrinsic values implied by fundamental models.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →6%7.7%9.7%
2%$11$8$6
3%$14$9$7
4%$20$11$8

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=7.7%, terminal growth 3%. Fair value $9 (+0.0%). Not investment advice.

Valuation Context

224.4x
APLS P/E
65.2x
Sector Avg
+244%
vs Sector

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
2.4
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.45
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

89.8%
Gross Margin
2.2%
Net Margin
7.2%
ROIC
7.7%
WACC
ROIC − WACC Spread: -0.5%— Negative spread.
+28.5%
Revenue Growth (YoY)
+111.3%
Earnings Growth (YoY)
45.0M
Free Cash Flow

Balance Sheet Health

1.90x
Debt / Equity
3.14x
Current Ratio
1.5x
Interest Coverage
-1.5x
Net Debt / EBITDA
0.89%
FCF Yield
70.0M
EBITDA

Earnings Surprise History

Q4
✗ Miss
Est: $-0.35
Act: $-0.74
-114.4%
Q3
✓ Beat
Est: $-0.47
Act: $-0.33
+29.8%
Q2
✓ Beat
Est: $0.94
Act: $1.67
+77.3%
Q1
✗ Miss
Est: $-0.39
Act: $-0.47
-19.4%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

-131.1
Forward P/E
PEG Ratio
13.82
Price/Book
4M
Avg Volume
$40.45
52W High
$16.10
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$66M
Tracked Passive Exposure
3
ETFs Holding APLS
0.06%
Avg Weight in ETFs
$104B
Total ETF AUM

When investors buy or sell ETFs like VBK or VHT, the fund manager is mechanically forced to buy or sell APLS shares regardless of Apellis Pharmaceuticals, Inc.'s individual fundamentals. We estimate $66M of passive capital is structurally linked to APLS through 3 tracked ETFs. Passive flows have a limited but growing influence on APLS's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 3 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Apellis Pharmaceuticals, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

APLS Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
APLSEpicenterVONGETFVBKETFVHTETFLLYLow RiskNVDALow RiskAAPLLow RiskJNJLow RiskMSFTLow Risk
APLS Price Drop (%)0

If Apellis Pharmaceuticals, Inc. (APLS) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Eli Lilly & Co. (LLY) as the most exposed collateral stock, sharing 2 ETFs with APLS. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 3 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

APLS Ownership Dynamics

Ticker
APLS

ETFs with Highest APLS Exposure

Float lock-up computed from 7 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

APLS Capital Efficiency

How efficiently does Apellis Pharmaceuticals, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$45M
EBITDA
$70M
FCF Conversion
64%
Reinvestment Rate
36%
64% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
7.2%
ROIC − WACC Spread
-0.5%

Apellis Pharmaceuticals, Inc. converts 64% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. However, the ROIC-WACC spread is negative (-0.5%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-079,440$41.12$388,172.8
2026-05-067,687$40.97$314,936.39
2026-05-0433,636$40.96$1.4M
2026-04-3028,566$40.95$1.2M
2026-04-29555,013$40.99$22.7M
2026-04-28162$40.95$6,633.9
2026-04-27162$40.94$6,632.28
2026-04-2239,752$40.94$1.6M
2026-04-21914$40.94$37,419.16
2026-04-2014,078$40.90$575,790.2
2026-04-16110$40.85$4,493.5
2026-04-096,609$40.69$268,920.21
2026-04-085,763$40.70$234,554.1
2026-04-0722,198$40.63$901,904.74
2026-04-0616,595$40.41$670,603.95
2026-04-0218,142$40.39$732,755.38
2026-04-01123,328$40.23$5.0M
2026-03-3140,570$17.09$693,341.3
2026-03-27335$17.64$5,909.4
2026-03-262,298$17.72$40,720.56
2026-03-2412,687$17.57$222,910.59
2026-03-233,478$17.21$59,856.38
2026-03-181,652$18.82$31,090.64
2026-03-1725,265$18.87$476,750.55
2026-03-1366,601$18.39$1.2M
2026-03-0429,926$20.16$603,308.16
2026-03-0314,960$20.70$309,672
2026-02-277,661$21.64$165,784.04
2026-02-2022,811$22.80$520,090.8
2026-02-1887$21.57$1,876.59

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare APLS to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.