BHARTIARTL.NS (BHARTIARTL.NS)

$10.86T
Market Cap
35.3
P/E Ratio
-0.06
Beta
0.87%
Dividend Yield
Piotroski 6/9Altman Z 2.3 Gray ZoneROIC−WACC +5.6%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 6/9, Altman Z 2.3.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency demonstrates a robust spread of 5.6%, indicating that the firm generates returns on invested capital significantly above its cost of capital, a hallmark of high-quality compounders. This economic moat is underpinned by exceptional profitability metrics, with net margins at 19.4% and gross margins expanding to 67.2%, suggesting strong pricing power or favorable operating leverage within the business model. While the Piotroski F-Score of 6/9 signals solid fundamental strength without reaching peak stability, the Altman Z-Score of 2.3 warrants attention as it hovers near the distressed boundary, implying potential liquidity constraints despite the high margin environment that typically buffers against insolvency risks.

Valuation multiples reflect a premium positioning relative to historical norms and sector peers, with the current P/E ratio standing at 35.3x. This elevated multiple appears justified only if market participants anticipate sustained growth rates aligning with the implied trajectory required to reach the calculated DCF fair value of $5116; however, such pricing leaves little margin for error regarding execution or macroeconomic headwinds. The disparity between current trading levels and the intrinsic value estimate suggests that future earnings must grow rapidly to close the gap, as static cash flow generation alone cannot support this premium multiple without significant upside surprises in revenue growth beyond the reported 15.3% year-over-year expansion.

The synthesis of these metrics presents a classic risk-reward dichotomy where superior capital efficiency and margin quality are offset by valuation sensitivity and moderate financial stability indicators. Investors must weigh whether the high P/E ratio adequately compensates for the Altman Z-Score's proximity to distress thresholds, particularly given that revenue growth alone may not suffice to validate current pricing assumptions if macro conditions deteriorate or competitive dynamics shift. The data suggests a scenario where downside protection relies heavily on maintaining these margin profiles while upside potential is capped by the steep valuation hurdle required to justify further capital appreciation.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →6%7.6%9.6%
2%$6245$4282$3037
3%$8184$5116$3437
4%$12061$6410$3979

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=7.6%, terminal growth 3%. Fair value $5116 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
2.3
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

67.2%
Gross Margin
19.4%
Net Margin
13.3%
ROIC
7.6%
WACC
ROIC − WACC Spread: +5.6%— Positive value creation spread.
+15.3%
Revenue Growth (YoY)
+349.4%
Earnings Growth (YoY)
586.5B
Free Cash Flow
12%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

Balance Sheet Health

2.35x
Debt / Equity
0.37x
Current Ratio
3.2x
Interest Coverage
1.0x
Net Debt / EBITDA
4.95%
FCF Yield
1.0T
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $13.20
Act: $18.61
+41.0%
Q3
✗ Miss
Est: $11.50
Act: $9.90
-13.9%
Q2
✓ Beat
Est: $10.55
Act: $11.30
+7.1%
Q1
✗ Miss
Est: $11.58
Act: $11.50
-0.7%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

26.8
Forward P/E
PEG Ratio
8.70
Price/Book
7M
Avg Volume
$2174.50
52W High
$1669.40
52W Low
52W Range Position

ETF Contagion Visualizer

Simulate a price drop in BHARTIARTL.NS to visualize passive redemption contagion across ETFs and collateral stocks.

BHARTIARTL.NS Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
BHARTIARTL.NSEpicenterINDAETFHDFCBANK.NSHigh RiskRELIANCE.NSMed RiskICICIBANK.NSHigh RiskXTSLAUnknownINFY.NSLow Risk
BHARTIARTL.NS Price Drop (%)0

If BHARTIARTL.NS (BHARTIARTL.NS) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies HDFC Bank Ltd (HDFCBANK.NS) as the most exposed collateral stock, sharing 1 ETFs with BHARTIARTL.NS. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 1 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

BHARTIARTL.NS Ownership Dynamics

Ticker
BHARTIARTL.NS

ETFs with Highest BHARTIARTL.NS Exposure

Float lock-up computed from 0 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

BHARTIARTL.NS Capital Efficiency

How efficiently does BHARTIARTL.NS convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$586.5B
EBITDA
$1015.8B
FCF Conversion
58%
Reinvestment Rate
42%
58% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
13.3%
ROIC − WACC Spread
5.6%

BHARTIARTL.NS converts 58% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The positive ROIC-WACC spread of 5.6% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare BHARTIARTL.NS to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.