Consumer Cyclical

The Buckle, Inc. (BKE)

$2.5B
Market Cap
12.0
P/E Ratio
1.09
Beta
2.84%
Dividend Yield
Piotroski 4/9Altman Z 5.4 SafeBeneish M -2.16 Flag (> −2.22)ROIC−WACC +16.6%

Quantitative Summary

Deterministic

At 12.0x earnings — a 66% discount to the sector average of 35.0x — BKE is in the lower valuation range. Financial health is average: Piotroski 4/9, Altman Z 5.4. Beneish M-Score of -2.16 exceeds the -2.22 academic threshold — earnings quality may warrant further review.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of The Buckle, Inc. reveal a robust capital allocator generating significant value creation, evidenced by an ROIC-WACC spread of +16.6%, which indicates returns on invested capital substantially exceed the cost of financing. This efficiency is underpinned by strong profitability metrics, including a 49.0% gross margin and a 16.2% net margin, though the DuPont decomposition suggests earnings power relies heavily on margin expansion rather than volume leverage or asset turnover given the modest revenue growth trajectory of 6.6%. Financial integrity appears solid with an Altman Z-Score of 5.4 signaling low bankruptcy risk and a Beneish M-Score of -2.16 suggesting minimal earnings manipulation, yet the Piotroski F-Score of 4/9 highlights moderate financial strength relative to peers, indicating potential instability in recent balance sheet or profitability trends that warrants close monitoring alongside these otherwise healthy indicators.

Valuation analysis presents a stark divergence between current market pricing and intrinsic value estimates derived from discounted cash flow models. Trading at a forward P/E multiple of 12.0x, the stock is priced significantly below its sector average of 36.4x, implying the market assigns limited growth expectations or penalizes specific operational risks not immediately apparent in aggregate fundamentals. This discount aligns with a DCF-derived fair value estimate of $45, suggesting that current prices may be detached from long-term cash flow potential if management can sustain its high-margin profile and execute on revenue expansion plans. The compressed multiple relative to the consumer cyclical sector average creates an asymmetry where downside protection is theoretically higher than upside participation unless market sentiment corrects regarding growth assumptions embedded in the valuation gap.

Risk assessment requires synthesizing these conflicting signals: while the wide ROIC spread offers a substantial margin of safety against capital erosion, the mid-tier Piotroski score and sluggish revenue expansion introduce execution risk that could compress future cash flows. The data suggests an environment where price discovery is lagging fundamental quality, potentially offering asymmetric value if operational hurdles are cleared, yet the lack of recent momentum in top-line growth limits immediate catalysts for multiple re-rating absent a broader sector rotation or improved consumer spending dynamics.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →8.7%10.7%12.7%
2%$53$41$33
3%$60$45$35
4%$70$49$38

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=10.7%, terminal growth 3%. Fair value $45 (+0.0%). Not investment advice.

Valuation Context

12.0x
BKE P/E
35.0x
Sector Avg
-66%
vs Sector

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

4/9
Piotroski F-Score
Average — mixed operational signals
5.4
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.16
Beneish M-Score
Above threshold — earnings quality may warrant further review per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

49.0%
Gross Margin
16.2%
Net Margin
27.4%
ROIC
10.7%
WACC
ROIC − WACC Spread: +16.6%— Positive value creation spread.
+6.6%
Revenue Growth (YoY)
+7.3%
Earnings Growth (YoY)
205.8M
Free Cash Flow
109%
FCF Payout Ratio

⚠️ Dividend consumes >80% of FCF — sustainability risk.

Balance Sheet Health

1.33x
Debt / Equity
1.89x
Current Ratio
0.2x
Net Debt / EBITDA
7.97%
FCF Yield
286.9M
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.69
Act: $0.70
+1.1%
Q3
✓ Beat
Est: $0.83
Act: $0.89
+6.6%
Q2
✓ Beat
Est: $0.95
Act: $0.96
+0.9%
Q1
✓ Beat
Est: $1.51
Act: $1.59
+5.5%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

10.8
Forward P/E
PEG Ratio
5.85
Price/Book
494315
Avg Volume
$61.69
52W High
$33.12
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$28M
Tracked Passive Exposure
7
ETFs Holding BKE
0.07%
Avg Weight in ETFs
$40B
Total ETF AUM

When investors buy or sell ETFs like XRT or VFQY, the fund manager is mechanically forced to buy or sell BKE shares regardless of The Buckle, Inc.'s individual fundamentals. We estimate $28M of passive capital is structurally linked to BKE through 7 tracked ETFs. Passive flows have a limited but growing influence on BKE's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 7 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in The Buckle, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

BKE Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
BKEEpicenterSPSMETFSPTMETFVCRETFAMZNLow RiskTSLALow RiskHDLow RiskTJXLow RiskMCDLow Risk
BKE Price Drop (%)0

If The Buckle, Inc. (BKE) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Amazon.com Inc. (AMZN) as the most exposed collateral stock, sharing 1 ETFs with BKE. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 7 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

BKE Ownership Dynamics

Ticker
BKE

Float lock-up computed from 7 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

BKE Capital Efficiency

How efficiently does The Buckle, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$206M
EBITDA
$287M
FCF Conversion
72%
Reinvestment Rate
28%
72% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
27.4%
ROIC − WACC Spread
16.6%

The Buckle, Inc. converts 72% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. The positive ROIC-WACC spread of 16.6% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-04-225$55.71$278.55
2026-03-261,073$50.80$54,508.4
2026-03-237$49.19$344.33
2026-03-12958$50.48$48,359.84
2026-02-27583$54.47$31,756.01
2026-02-1864$53.87$3,447.68
2026-01-21752$54.03$40,630.56
2026-01-151,907$55.38$105,609.66
2026-01-1263$55.54$3,499.02
2025-12-3056$53.87$3,016.72
2025-12-101,825$57.16$104,317
2025-12-081$55.83$55.83
2025-11-042,585$55.14$142,536.9

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare BKE to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.