Energy

BKV Corporation (BKV)

$3.2B
Market Cap
15.0
P/E Ratio
Beta
Dividend Yield
Piotroski 7/9Altman Z 2.6 Gray ZoneBeneish M -2.09 Flag (> −2.22)ROIC−WACC -3.6%

Quantitative Summary

Deterministic

At 15.0x earnings — a 57% discount to the sector average of 34.8x — BKV is in the lower valuation range. Strong operational fundamentals (Piotroski 7/9) with Altman Z of 2.6. Beneish M-Score of -2.09 exceeds the -2.22 academic threshold — earnings quality may warrant further review.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of BKV Corporation present a distinct divergence between operational efficiency and capital allocation efficacy. While the DuPont decomposition reveals exceptional top-line leverage with an 82.4% gross margin driving a robust 19.4% net margin, this profitability is being eroded by inefficient capital deployment, evidenced by a negative ROIC-WACC spread of -3.6%. This indicates that current returns on invested capital fail to cover the cost of equity and debt, suggesting potential value destruction despite strong earnings generation. Qualitative financial health metrics offer mixed signals; the company maintains a solid Piotroski F-Score of 7/9 and a low Beneish M-Score of -2.09, pointing to high-quality fundamentals with minimal manipulation risk, yet the Altman Z-Score of 2.6 places the firm in the "grey zone" regarding long-term bankruptcy probability, warranting close monitoring of liquidity buffers against its aggressive growth trajectory.

Valuation metrics suggest a significant market discount relative to peers and historical norms. Trading at a current P/E multiple of 15.0x, BKV is priced approximately 51% below the sector average of 30.5x, implying that investors are heavily penalizing the negative spread between return on capital and the weighted average cost of capital rather than doubting revenue quality. This valuation gap exists despite a staggering 51.4% year-over-year revenue growth rate, which typically commands premium multiples in the energy sector. The market appears to be pricing in substantial downside risk regarding future ROIC improvement or potential balance sheet stress, effectively stripping away value that the current earnings stream might otherwise support if capital efficiency were optimized.

The synthesis of these factors creates a high-risk, asymmetric profile where strong top-line momentum clashes with deteriorating bottom-line capital productivity. The combination of a grey-zone Altman score and negative spread suggests that while revenue expansion is robust, the underlying asset base may not be generating sufficient cash flow to justify its cost, potentially limiting upside even if growth persists. Conversely, the low Beneish M-Score provides some confidence in earnings authenticity, but investors must weigh whether the current discount reflects a temporary cyclical dip or a structural inability for management to deploy capital above the hurdle rate.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

Valuation Context

15.0x
BKV P/E
34.8x
Sector Avg
-57%
vs Sector

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
2.6
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.09
Beneish M-Score
Above threshold — earnings quality may warrant further review per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

82.4%
Gross Margin
19.4%
Net Margin
6.5%
ROIC
10.1%
WACC
ROIC − WACC Spread: -3.6%— Negative spread.
+51.4%
Revenue Growth (YoY)
+221.2%
Earnings Growth (YoY)
-329.6M
Free Cash Flow

Balance Sheet Health

0.52x
Debt / Equity
1.78x
Current Ratio
8.3x
Interest Coverage
0.7x
Net Debt / EBITDA
-9.34%
FCF Yield
397.9M
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.22
Act: $0.41
+86.4%
Q3
✓ Beat
Est: $0.15
Act: $0.39
+162.8%
Q2
✓ Beat
Est: $0.20
Act: $0.50
+143.9%
Q1
✗ Miss
Est: $0.29
Act: $0.29
-0.9%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

12.9
Forward P/E
PEG Ratio
1.41
Price/Book
849345
Avg Volume
$32.81
52W High
$15.00
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$33M
Tracked Passive Exposure
2
ETFs Holding BKV
0.20%
Avg Weight in ETFs
$16B
Total ETF AUM

When investors buy or sell ETFs like XOP or VDE, the fund manager is mechanically forced to buy or sell BKV shares regardless of BKV Corporation's individual fundamentals. We estimate $33M of passive capital is structurally linked to BKV through 2 tracked ETFs. Passive flows have a limited but growing influence on BKV's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 2 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in BKV Corporation to visualize passive redemption contagion across ETFs and collateral stocks.

BKV Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
BKVEpicenterVDEETFXOPETFXOMLow RiskCVXLow RiskCOPLow RiskWMBHigh RiskSMMed Risk
BKV Price Drop (%)0

If BKV Corporation (BKV) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Exxon Mobil Corp. (XOM) as the most exposed collateral stock, sharing 1 ETFs with BKV. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 2 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

BKV Ownership Dynamics

Ticker
BKV

ETFs with Highest BKV Exposure

Float lock-up computed from 2 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

BKV Capital Efficiency

How efficiently does BKV Corporation convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$-329,554,000
EBITDA
$398M
FCF Conversion
-83%
Reinvestment Rate
183%
-83% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
6.5%
ROIC − WACC Spread
-3.6%

BKV Corporation converts -83% of its EBITDA into free cash flow, negative FCF conversion — the company is consuming cash faster than it generates EBITDA, which is unsustainable long-term. The 183% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-3.6%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-04-152,801$26.44$74,058.44
2026-03-271,295$29.51$38,215.45
2026-03-2632,123$30.14$968,187.22
2026-03-033,262$31.27$102,002.74
2026-02-19792$29.98$23,744.16
2026-02-06900$28.82$25,938
2026-02-0361$28.12$1,715.32
2026-01-293,533$28.77$101,644.41
2026-01-28764$28.34$21,651.76
2026-01-26249$28.17$7,014.33
2026-01-061,503$26.71$40,145.13
2025-12-17153$25.83$3,951.99
2025-12-101,394$29.07$40,523.58
2025-12-0468,110$27.90$1.9M
2025-12-035,267$26.50$139,575.5
2025-12-014,593$27.61$126,812.73
2025-11-24821$25.98$21,329.58
2025-11-1089$25.39$2,259.71
2025-11-05238$24.63$5,861.94
2025-11-031,604$23.59$37,838.36

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare BKV to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.