CH0012005267 (CH0012005267)

$228.1B
Market Cap
21.3
P/E Ratio
0.50
Beta
3.09%
Dividend Yield
Piotroski 8/9Altman Z 3.2 SafeBeneish M -2.52 CleanROIC−WACC +9.0%

Quantitative Summary

Deterministic

Financial health metrics are strong: Piotroski 8/9, Altman Z 3.2 (above 3.0 safe zone threshold).

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The equity exhibits robust fundamental economics, characterized by a substantial 9.0% spread between return on invested capital and the weighted average cost of capital, indicating efficient value creation that outpaces financing costs. This operational strength is underpinned by exceptional profitability metrics, including net margins of 24.7% and gross margins near 76%, which drive returns primarily through margin expansion rather than leverage or asset turnover shifts in the DuPont framework. Financial integrity appears high, supported by a Piotroski F-Score of 8/9 suggesting strong financial position improvements, an Altman Z-Score of 3.2 signaling low bankruptcy risk, and a Beneish M-Score of -2.52 that points to minimal earnings manipulation concerns.

Valuation multiples currently sit at 21.3x forward earnings, requiring comparison against historical ranges and sector peers to determine relative positioning, while the implied growth rate embedded in this multiple must be weighed against the company's reported revenue expansion of 9.6%. A discounted cash flow analysis suggests a fair value of $201 per share; comparing this intrinsic estimate directly to current market pricing reveals whether the asset is trading at a premium or discount relative to its calculated present value, with the market effectively pricing in specific future growth assumptions that may differ from historical trends.

The convergence of high profitability scores and low distress metrics creates a favorable risk-reward profile, though the absence of sector-specific Fama-French alpha data limits precision regarding factor exposure. While insider activity remains unquantified in the current dataset, the strong fundamental backdrop suggests resilience against typical value traps often associated with lower quality assets. Investors must determine if the 21.3x multiple adequately compensates for the growth rate and whether the DCF-derived fair value reflects a margin of safety or an overvaluation relative to current trading levels.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →6%7.6%9.6%
2%$239$169$121
3%$311$201$136
4%$456$251$157

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=7.6%, terminal growth 3%. Fair value $201 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

8/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
3.2
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.52
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

75.8%
Gross Margin
24.7%
Net Margin
16.5%
ROIC
7.6%
WACC
ROIC − WACC Spread: +9.0%— Positive value creation spread.
+9.6%
Revenue Growth (YoY)
+17.1%
Earnings Growth (YoY)
15.2B
Free Cash Flow
51%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

Balance Sheet Health

1.38x
Debt / Equity
1.12x
Current Ratio
15.3x
Interest Coverage
0.7x
Net Debt / EBITDA
6.23%
FCF Yield
22.8B
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $2.15
Act: $2.28
+6.3%
Q3
✓ Beat
Est: $2.37
Act: $2.42
+2.0%
Q2
✗ Miss
Est: $2.26
Act: $2.25
-0.3%
Q1
✗ Miss
Est: $2.07
Act: $2.03
-1.7%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

15.3
Forward P/E
PEG Ratio
6.27
Price/Book
3M
Avg Volume
$131.00
52W High
$81.10
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$3.9B
Tracked Passive Exposure
6
ETFs Holding CH0012005267
1.02%
Avg Weight in ETFs
$385B
Total ETF AUM

When investors buy or sell ETFs like EFA or IEFA, the fund manager is mechanically forced to buy or sell CH0012005267 shares regardless of CH0012005267's individual fundamentals. We estimate $3.9B of passive capital is structurally linked to CH0012005267 through 6 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 6 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in CH0012005267 to visualize passive redemption contagion across ETFs and collateral stocks.

CH0012005267 Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
CH0012005267EpicenterIEFAETFEFAETFSCHFETFNL0010273215Low RiskCH0012032048Low RiskNVDALow RiskAAPLLow RiskGB0005405286High Risk
CH0012005267 Price Drop (%)0

If CH0012005267 (CH0012005267) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies ASML Holding N.V. (NL0010273215) as the most exposed collateral stock, sharing 3 ETFs with CH0012005267. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 6 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

CH0012005267 Ownership Dynamics

Ticker
CH0012005267

Float lock-up computed from 6 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

CH0012005267 Capital Efficiency

How efficiently does CH0012005267 convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$15.2B
EBITDA
$22.8B
FCF Conversion
67%
Reinvestment Rate
33%
67% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
16.5%
ROIC − WACC Spread
9.0%

CH0012005267 converts 67% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. The positive ROIC-WACC spread of 9.0% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare CH0012005267 to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.