CNE1000003X6 (CNE1000003X6)

$1.13T
Market Cap
6.7
P/E Ratio
0.77
Beta
4.64%
Dividend Yield
Piotroski 5/9Altman Z 0.2 DistressROIC−WACC -5.4%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 5/9, Altman Z 0.2.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics present a stark contradiction between profitability efficiency and financial stability. While the net margin of 14.5% suggests strong pricing power or cost control, this is undermined by an ROIC-WACC spread of -5.4%, indicating that capital allocation destroys value relative to the company's cost of equity. The DuPont decomposition reveals a fragile operating model where modest revenue growth of 1.2% fails to drive meaningful return on invested capital. Compounding these operational concerns are severe distress signals: an Altman Z-Score of 0.2 places the firm in the "distress" zone, while a Piotroski F-Score of 5/9 indicates only average financial health with limited momentum for improvement.

Valuation metrics appear disconnected from the underlying risk profile, creating a complex pricing dynamic. The current P/E multiple of 6.7x sits at a discount relative to typical growth expectations yet offers no safety margin given the negative spread and low Z-Score. A DCF fair value calculation suggests $1997 per share; however, this metric must be viewed with extreme skepticism due to the high probability of default implied by an Altman score near zero. The market appears to price in either a significant turnaround or a deep discount for insolvency risk, as traditional valuation models struggle when capital destruction and distress probabilities coexist.

The convergence of negative spread returns and critical distress indicators creates a binary outcome where recovery depends entirely on operational restructuring rather than organic growth drivers. Investors must weigh the theoretical upside from the low multiple against the high likelihood of value erosion driven by the -5.4% return gap and insolvency risk. Without evidence of margin expansion or leverage reduction to improve the Z-Score, the current fundamental setup favors capital preservation over aggressive repositioning strategies.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →6%6.5%8.5%
2%$1822$1594$1079
3%$2372$1997$1245
4%$3471$2716$1483

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=6.5%, terminal growth 3%. Fair value $1997 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

5/9
Piotroski F-Score
Average — mixed operational signals
0.2
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

14.5%
Net Margin
1.2%
ROIC
6.5%
WACC
ROIC − WACC Spread: -5.4%— Negative spread.
+1.2%
Revenue Growth (YoY)
+6.5%
Earnings Growth (YoY)
650.3B
Free Cash Flow
10%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

Balance Sheet Health

8.82x
Debt / Equity
9.6x
Interest Coverage
1.5x
Net Debt / EBITDA
44.75%
FCF Yield
223.9B
EBITDA

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

5.7
Forward P/E
PEG Ratio
0.94
Price/Book
41M
Avg Volume
$74.70
52W High
$39.60
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$281M
Tracked Passive Exposure
4
ETFs Holding CNE1000003X6
0.24%
Avg Weight in ETFs
$116B
Total ETF AUM

When investors buy or sell ETFs like SCHE or EEM, the fund manager is mechanically forced to buy or sell CNE1000003X6 shares regardless of CNE1000003X6's individual fundamentals. We estimate $281M of passive capital is structurally linked to CNE1000003X6 through 4 tracked ETFs. Passive flows have a limited but growing influence on CNE1000003X6's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 4 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in CNE1000003X6 to visualize passive redemption contagion across ETFs and collateral stocks.

CNE1000003X6 Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
CNE1000003X6EpicenterIXUSETFACWIETFEEMETFTW0002330008Low RiskTW0002330008Low RiskKR7005930003Low RiskNVDALow RiskKYG875721634Low Risk
CNE1000003X6 Price Drop (%)0

If CNE1000003X6 (CNE1000003X6) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Taiwan Semiconductor Manufacturing Co., Ltd. (TW0002330008) as the most exposed collateral stock, sharing 2 ETFs with CNE1000003X6. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 4 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

CNE1000003X6 Ownership Dynamics

Ticker
CNE1000003X6

Float lock-up computed from 4 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

CNE1000003X6 Capital Efficiency

How efficiently does CNE1000003X6 convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$650.3B
EBITDA
$223.9B
FCF Conversion
290%
Reinvestment Rate
-190%
290% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
1.2%
ROIC − WACC Spread
-5.4%

CNE1000003X6 converts 290% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. However, the ROIC-WACC spread is negative (-5.4%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare CNE1000003X6 to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.