DB1.DE (DB1.DE)

$47.0B
Market Cap
23.6
P/E Ratio
0.27
Beta
1.64%
Dividend Yield
Piotroski 5/9Altman Z 0.2 DistressROIC−WACC +1.5%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 5/9, Altman Z 0.2.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency reveals a modest spread between the return on invested capital of 9.1% and the weighted average cost of capital at 7.6%, generating only a +1.5% margin that suggests limited excess returns relative to financing costs. Despite this narrow value creation gap, profitability metrics are robust with net margins expanding to 27.0% from gross margins of 57.0%. However, the Piotroski F-Score of 5/9 indicates moderate financial strength without clear momentum shifts, while an Altman Z-Score of 0.2 signals elevated distress risk that contradicts the high-margin profile and warrants scrutiny regarding liquidity or leverage stability not fully captured by the ROIC metric alone.

Valuation currently sits at a premium multiple of 23.6x earnings, which requires validation against historical ranges and sector peers to determine if the market is pricing in sustainable growth rather than cyclical anomalies. The disparity between current valuations and a DCF-derived fair value of $295 implies that either implied future cash flows are significantly higher than modeled assumptions or the discount rate applied does not adequately reflect the underlying business risks, particularly given the low Altman score. Investors must weigh whether the high gross margin sustains revenue growth trends to justify these multiples before concluding on intrinsic worth.

The convergence of a distressed risk profile indicated by an Altman Z-Score below 1 and moderate fundamental quality creates a bifurcated risk-reward landscape where downside protection appears thin despite attractive top-line profitability metrics.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →6%7.6%9.6%
2%$356$248$178
3%$463$295$200
4%$677$368$231

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=7.6%, terminal growth 3%. Fair value $295 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

5/9
Piotroski F-Score
Average — mixed operational signals
0.2
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

57.0%
Gross Margin
27.0%
Net Margin
9.1%
ROIC
7.6%
WACC
ROIC − WACC Spread: +1.5%— Positive spread.
+5.1%
Revenue Growth (YoY)
+2.4%
Earnings Growth (YoY)
2.4B
Free Cash Flow
30%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

Balance Sheet Health

24.12x
Debt / Equity
1.01x
Current Ratio
15.9x
Interest Coverage
0.8x
Net Debt / EBITDA
4.86%
FCF Yield
3.5B
EBITDA

Earnings Surprise History

Q4
✗ Miss
Est: $2.98
Act: $2.86
-4.0%
Q3
✓ Beat
Est: $2.75
Act: $2.77
+0.7%
Q2
✓ Beat
Est: $2.49
Act: $2.59
+4.1%
Q1
✗ Miss
Est: $2.69
Act: $2.68
-0.5%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

20.1
Forward P/E
PEG Ratio
4.13
Price/Book
569244
Avg Volume
$294.30
52W High
$200.10
52W Low
52W Range Position

ETF Contagion Visualizer

Simulate a price drop in DB1.DE to visualize passive redemption contagion across ETFs and collateral stocks.

DB1.DE Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
DB1.DEEpicenterEWGETFSIE.DEMed RiskSAP.DELow RiskALV.DEHigh RiskENR.DEMed RiskDTE.DEHigh Risk
DB1.DE Price Drop (%)0

If DB1.DE (DB1.DE) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Siemens AG (SIE.DE) as the most exposed collateral stock, sharing 1 ETFs with DB1.DE. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 1 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

DB1.DE Ownership Dynamics

Ticker
DB1.DE

ETFs with Highest DB1.DE Exposure

Float lock-up computed from 0 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

DB1.DE Capital Efficiency

How efficiently does DB1.DE convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$2.4B
EBITDA
$3.5B
FCF Conversion
68%
Reinvestment Rate
32%
68% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
9.1%
ROIC − WACC Spread
1.5%

DB1.DE converts 68% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. The positive ROIC-WACC spread of 1.5% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare DB1.DE to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.