DE0008404005 (DE0008404005)

$133.4B
Market Cap
12.7
P/E Ratio
0.65
Beta
4.83%
Dividend Yield
Piotroski 6/9Altman Z 0.3 DistressROIC−WACC -6.7%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 6/9, Altman Z 0.3.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency presents a significant concern, as the return on invested capital of 1.2% falls substantially below the weighted average cost of capital at 7.9%, resulting in a negative spread of -6.7%. This indicates that current operations are destroying value rather than generating returns above the hurdle rate required by equity and debt holders. Despite this fundamental drag, earnings quality metrics display mixed signals; the Piotroski F-Score of 6/9 suggests reasonable financial strength relative to peers, yet it is counterbalanced by a precarious Altman Z-Score of 0.3, which flags potential distress risks. The DuPont decomposition reveals that while net margins remain robust at 7.8%, revenue growth has contracted slightly year-over-year at -1.8%, signaling an inability to expand the top line despite maintaining profitability per dollar sold.

Valuation metrics appear compressed relative to historical norms and sector expectations, with a current price-to-earnings ratio of 12.7x trading well below typical multiples for firms exhibiting similar margin profiles. However, this discount may not fully reflect operational headwinds given the negative ROIC-WACC spread. A discounted cash flow analysis places fair value at $4,138 per share; without knowing the current market price to calculate an implied upside or downside premium, it remains unclear whether the market is pricing in a reversion to mean or accepting of continued capital destruction. The divergence between strong margin retention and negative total shareholder return potential suggests the stock may be trading on non-operating factors rather than sustainable business model economics.

The risk profile appears elevated given the Altman Z-Score proximity to insolvency thresholds, which often correlates with higher beta and volatility in stress scenarios. While insider activity and Fama-French alpha data were not provided to refine this assessment, the combination of negative economic value added and a distressed Z-score warrants caution regarding downside protection. Investors must weigh whether the low P/E multiple compensates for the structural inefficiency where capital deployment consistently fails to meet the cost of funds.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →6%7.9%9.9%
2%$5352$3519$2564
3%$6973$4138$2870
4%$10215$5074$3280

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=7.9%, terminal growth 3%. Fair value $4138 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
0.3
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

7.8%
Net Margin
1.3%
ROIC
7.9%
WACC
ROIC − WACC Spread: -6.7%— Negative spread.
-1.8%
Revenue Growth (YoY)
+8.5%
Earnings Growth (YoY)
30.9B
Free Cash Flow
21%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

Balance Sheet Health

14.44x
Debt / Equity
21.4x
Interest Coverage
0.2x
Net Debt / EBITDA
22.69%
FCF Yield
18.4B
EBITDA

Earnings Surprise History

Q3
✓ Beat
Est: $6.58
Act: $7.38
+12.2%
Q2
✓ Beat
Est: $6.73
Act: $7.44
+10.6%
Q1
✓ Beat
Est: $6.89
Act: $7.17
+4.0%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

10.5
Forward P/E
PEG Ratio
2.13
Price/Book
637627
Avg Volume
$396.00
52W High
$286.60
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$2.3B
Tracked Passive Exposure
6
ETFs Holding DE0008404005
0.60%
Avg Weight in ETFs
$385B
Total ETF AUM

When investors buy or sell ETFs like EFA or IEFA, the fund manager is mechanically forced to buy or sell DE0008404005 shares regardless of DE0008404005's individual fundamentals. We estimate $2.3B of passive capital is structurally linked to DE0008404005 through 6 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 6 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in DE0008404005 to visualize passive redemption contagion across ETFs and collateral stocks.

DE0008404005 Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
DE0008404005EpicenterIEFAETFEFAETFSCHFETFNL0010273215Low RiskCH0012032048Low RiskNVDALow RiskCH0012005267Low RiskAAPLLow Risk
DE0008404005 Price Drop (%)0

If DE0008404005 (DE0008404005) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies ASML Holding N.V. (NL0010273215) as the most exposed collateral stock, sharing 3 ETFs with DE0008404005. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 6 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

DE0008404005 Ownership Dynamics

Ticker
DE0008404005

Float lock-up computed from 6 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

DE0008404005 Capital Efficiency

How efficiently does DE0008404005 convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$30.9B
EBITDA
$18.4B
FCF Conversion
168%
Reinvestment Rate
-68%
168% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
1.3%
ROIC − WACC Spread
-6.7%

DE0008404005 converts 168% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. However, the ROIC-WACC spread is negative (-6.7%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare DE0008404005 to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.