FDP (FDP)

$2.0B
Market Cap
22.2
P/E Ratio
0.24
Beta
2.86%
Dividend Yield
Piotroski 8/9Altman Z 3.6 SafeBeneish M -2.76 CleanROIC−WACC -3.2%

Quantitative Summary

Deterministic

Financial health metrics are strong: Piotroski 8/9, Altman Z 3.6 (above 3.0 safe zone threshold).

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of FDP reveal a capital allocation challenge where the return on invested capital sits at 4.4%, falling significantly below the estimated weighted average cost of capital of 7.7%. This negative spread of -3.2% indicates that current operations are destroying shareholder value, a dynamic often exacerbated by low net margins of 2.1% and modest gross margins of 9.2%. Despite this operational drag on equity generation, the balance sheet appears robust with an Altman Z-Score of 3.6 suggesting low bankruptcy risk, while the Beneish M-Score of -2.76 points to a high degree of earnings quality without significant manipulation concerns. The Piotroski F-score of 8/9 further underscores strong financial health and momentum relative to peers, creating an interesting dichotomy between pristine balance sheet metrics and inefficient capital deployment that suppresses overall return on equity through low asset turnover rather than excessive leverage or margin compression.

Valuation multiples currently trade at a premium of 22.2x earnings, which requires scrutiny against historical norms and sector averages given the company's sluggish revenue growth of just 1.0% year-over-year. Such high multiple pricing appears misaligned with the underlying cash flow generation implied by the negative ROIC-WACC spread, suggesting the market may be overpaying for future prospects that have not yet materialized in current profitability metrics. A discounted cash flow analysis places fair value at $206 per share; however, without explicit growth assumptions embedded in this figure, investors must determine if the current price reflects an optimistic view of margin expansion or if it represents a significant valuation disconnect relative to the conservative fundamentals presented by the low single-digit profit margins and stagnant top-line performance.

The risk-reward profile presents a complex picture where strong solvency indicators and high earnings quality metrics contrast sharply with value-destructive operational returns. While the Altman Z-Score mitigates downside liquidity risks, the persistent negative spread between ROIC and WACC implies that even if growth accelerates, significant margin improvement will be required to justify current equity valuations. The data suggests a scenario where structural inefficiencies in capital allocation could persist despite the company's otherwise healthy financial standing, leaving investors to weigh the safety of the balance sheet against the likelihood of continued value erosion until operational metrics align more closely with cost of capital requirements.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →6%7.7%9.7%
2%$252$173$124
3%$329$206$140
4%$483$256$161

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=7.7%, terminal growth 3%. Fair value $206 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

8/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
3.6
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.76
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

9.2%
Gross Margin
2.1%
Net Margin
4.4%
ROIC
7.7%
WACC
ROIC − WACC Spread: -3.2%— Negative spread.
+1.0%
Revenue Growth (YoY)
-36.2%
Earnings Growth (YoY)
181.3M
Free Cash Flow
32%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

Balance Sheet Health

0.51x
Debt / Equity
2.16x
Current Ratio
12.7x
Interest Coverage
0.7x
Net Debt / EBITDA
8.50%
FCF Yield
214.6M
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.61
Act: $0.63
+2.4%
Q3
✓ Beat
Est: $0.95
Act: $1.23
+29.5%
Q2
✓ Beat
Est: $0.50
Act: $0.69
+38.0%
Q1
✓ Beat
Est: $0.28
Act: $0.70
+150.0%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

12.0
Forward P/E
PEG Ratio
0.98
Price/Book
249340
Avg Volume
$43.58
52W High
$29.03
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$41M
Tracked Passive Exposure
7
ETFs Holding FDP
0.10%
Avg Weight in ETFs
$42B
Total ETF AUM

When investors buy or sell ETFs like VFMV or VDC, the fund manager is mechanically forced to buy or sell FDP shares regardless of FDP's individual fundamentals. We estimate $41M of passive capital is structurally linked to FDP through 7 tracked ETFs. Passive flows have a limited but growing influence on FDP's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 7 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in FDP to visualize passive redemption contagion across ETFs and collateral stocks.

FDP Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
FDPEpicenterSPSMETFSPTMETFVDCETFWMTLow RiskCOSTLow RiskPGLow RiskKOLow RiskMOLow Risk
FDP Price Drop (%)0

If FDP (FDP) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Walmart Inc. (WMT) as the most exposed collateral stock, sharing 3 ETFs with FDP. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 7 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

FDP Ownership Dynamics

Ticker
FDP

Float lock-up computed from 7 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

FDP Capital Efficiency

How efficiently does FDP convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$181M
EBITDA
$215M
FCF Conversion
84%
Reinvestment Rate
16%
84% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
4.4%
ROIC − WACC Spread
-3.2%

FDP converts 84% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. However, the ROIC-WACC spread is negative (-3.2%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-134,936$35.48$175,129.28
2026-04-27847$41.85$35,446.95
2026-04-24313$42.30$13,239.9
2026-03-17747$41.14$30,731.58
2026-03-04279$42.58$11,879.82
2026-03-0311,052$43.02$475,457.04
2026-02-278,352$42.09$351,535.68
2026-02-09937$38.47$36,046.39
2026-01-1676$38.43$2,920.68
2026-01-13398$36.51$14,530.98
2026-01-122,545$36.01$91,645.45
2026-01-072,876$35.11$100,976.36
2025-12-24144$35.89$5,168.16
2025-12-19638$38.65$24,658.7
2025-12-104$36.77$147.08
2025-12-093,985$36.65$146,050.25
2025-11-262,543$35.51$90,301.93
2025-11-184$34.91$139.64
2025-11-1216$37.46$599.36
2025-11-061,768$36.42$64,390.56

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare FDP to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.