GB00B1FW5029 (GB00B1FW5029)

$2.9B
Market Cap
19.5
P/E Ratio
0.80
Beta
1.05%
Dividend Yield
Piotroski 7/9Altman Z 3.2 SafeROIC−WACC +10.6%

Quantitative Summary

Deterministic

Financial health metrics are strong: Piotroski 7/9, Altman Z 3.2 (above 3.0 safe zone threshold).

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The company exhibits robust fundamental economics, characterized by a significant ROIC-WACC spread of 10.6%, indicating strong value creation capabilities relative to the cost of capital. This efficiency is underpinned by high profitability drivers rather than leverage; specifically, a net margin of 17.1% and gross margin of 42.6% suggest that operating performance and pricing power are the primary engines for returns, while revenue growth of 24.7% demonstrates accelerating top-line expansion. Financial stability is further corroborated by a Piotroski F-Score of 7/9, signaling strong financial health trajectory, alongside an Altman Z-Score of 3.2 that places the entity in a safe zone regarding bankruptcy risk, though not yet in the extreme safety category of scores above 4.0.

Valuation metrics present a mixed signal where the current P/E ratio of 19.5x requires context against historical norms and sector peers to determine if it represents an expansion or contraction premium. While the market currently prices in substantial growth, the DCF model suggests a fair value of $16; comparing this intrinsic estimate directly with the current trading price is essential to gauge whether the stock is fairly valued, undervalued, or overvalued at present levels. The divergence between the high-quality fundamentals and the specific valuation multiple implies that investor sentiment may be pricing in future growth rates that must materialize for the DCF assumption of $16 to hold true.

No risk factor deltas, insider activity data, or Fama-French alpha metrics were provided in the input; consequently, a synthesis of these specific risk-adjusted return components cannot be performed based on the available information.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →7.4%9.4%11.4%
2%$20$14$11
3%$24$16$12
4%$30$18$13

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=9.4%, terminal growth 3%. Fair value $16 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
3.2
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

42.6%
Gross Margin
17.1%
Net Margin
20.0%
ROIC
9.4%
WACC
ROIC − WACC Spread: +10.6%— Positive value creation spread.
+24.7%
Revenue Growth (YoY)
+108.1%
Earnings Growth (YoY)
205.8M
Free Cash Flow
7%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

Balance Sheet Health

1.46x
Debt / Equity
0.99x
Current Ratio
18.0x
Interest Coverage
-0.2x
Net Debt / EBITDA
7.30%
FCF Yield
571.2M
EBITDA

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

7.8
Forward P/E
PEG Ratio
533.55
Price/Book
2M
Avg Volume
$849.50
52W High
$0.00
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$81M
Tracked Passive Exposure
3
ETFs Holding GB00B1FW5029
0.04%
Avg Weight in ETFs
$231B
Total ETF AUM

When investors buy or sell ETFs like GDXJ or IEFA, the fund manager is mechanically forced to buy or sell GB00B1FW5029 shares regardless of GB00B1FW5029's individual fundamentals. We estimate $81M of passive capital is structurally linked to GB00B1FW5029 through 3 tracked ETFs. Passive flows have a limited but growing influence on GB00B1FW5029's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 3 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in GB00B1FW5029 to visualize passive redemption contagion across ETFs and collateral stocks.

GB00B1FW5029 Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
GB00B1FW5029EpicenterIEFAETFIXUSETFGDXJETF697900108Unknown011532108Unknown192108504Unknown29446Y502Unknown780287108Unknown
GB00B1FW5029 Price Drop (%)0

If GB00B1FW5029 (GB00B1FW5029) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Pan American Silver Corp (697900108) as the most exposed collateral stock, sharing 1 ETFs with GB00B1FW5029. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 3 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

GB00B1FW5029 Ownership Dynamics

Ticker
GB00B1FW5029

Float lock-up computed from 3 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

GB00B1FW5029 Capital Efficiency

How efficiently does GB00B1FW5029 convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$206M
EBITDA
$571M
FCF Conversion
36%
Reinvestment Rate
64%
36% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
20.0%
ROIC − WACC Spread
10.6%

GB00B1FW5029 converts 36% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 64% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 10.6% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare GB00B1FW5029 to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.