GB00BVZK7T90 (GB00BVZK7T90)

$98.0B
Market Cap
20.0
P/E Ratio
0.26
Beta
3.81%
Dividend Yield
Piotroski 7/9Altman Z 3.1 SafeROIC−WACC +8.6%

Quantitative Summary

Deterministic

Financial health metrics are strong: Piotroski 7/9, Altman Z 3.1 (above 3.0 safe zone threshold).

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency demonstrates robust quality, evidenced by an ROIC of 15.8% significantly outpacing the cost of equity at a WACC of 7.2%, yielding a spread of +8.6%. This high return on invested capital is underpinned by exceptional profitability metrics rather than operational leverage or asset turnover; specifically, net margins sit at 18.8% and gross margins reach 46.9%, indicating strong pricing power despite the current contraction in top-line activity. Fundamental stability is further corroborated by a Piotroski F-Score of 7/9 and an Altman Z-Score of 3.1, suggesting low distress risk while maintaining financial strength even as revenue growth contracts year-over-year at -3.8%.

Valuation metrics present a divergence between current market pricing and intrinsic value models. The stock trades at a forward P/E multiple of 20.0x; without specific historical or sector benchmark data provided in the input, this figure stands as the primary relative valuation anchor against which investors must weigh the implied growth expectations embedded by the market. In contrast, discounted cash flow analysis assigns a fair value of $91 per share, offering a concrete quantitative target for assessing whether current prices reflect adequate compensation for risk or if they remain undervalued relative to projected free cash flows and terminal growth assumptions inherent in that specific DCF model.

While no explicit Fama-French alpha data, insider transaction logs, or sector-specific delta indicators were supplied to refine the risk-reward profile, the combination of a widening ROIC-WACC spread and high margin compression suggests a business with durable economic moats facing cyclical headwinds rather than structural deterioration. The substantial gap between the implied value from fundamental economics and the explicit DCF fair value requires close monitoring as revenue trajectories shift; however, without additional comparative context on sector multiples or historical valuation bands, any conclusion regarding mispricing remains speculative based solely on the isolated data points provided.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →6%7.2%9.2%
2%$100$74$50
3%$132$91$58
4%$195$118$68

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=7.2%, terminal growth 3%. Fair value $91 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
3.1
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

46.9%
Gross Margin
18.8%
Net Margin
15.8%
ROIC
7.2%
WACC
ROIC − WACC Spread: +8.6%— Positive value creation spread.
-3.8%
Revenue Growth (YoY)
+64.8%
Earnings Growth (YoY)
6.8B
Free Cash Flow
66%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

Balance Sheet Health

3.01x
Debt / Equity
0.79x
Current Ratio
8.9x
Interest Coverage
1.8x
Net Debt / EBITDA
5.72%
FCF Yield
11.1B
EBITDA

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

15.3
Forward P/E
PEG Ratio
726.99
Price/Book
4M
Avg Volume
$5542.11
52W High
$4478.00
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$2.0B
Tracked Passive Exposure
6
ETFs Holding GB00BVZK7T90
0.53%
Avg Weight in ETFs
$385B
Total ETF AUM

When investors buy or sell ETFs like EFA or IEFA, the fund manager is mechanically forced to buy or sell GB00BVZK7T90 shares regardless of GB00BVZK7T90's individual fundamentals. We estimate $2.0B of passive capital is structurally linked to GB00BVZK7T90 through 6 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 6 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in GB00BVZK7T90 to visualize passive redemption contagion across ETFs and collateral stocks.

GB00BVZK7T90 Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
GB00BVZK7T90EpicenterIEFAETFEFAETFSCHFETFNL0010273215Low RiskCH0012032048Low RiskNVDALow RiskCH0012005267Low RiskAAPLLow Risk
GB00BVZK7T90 Price Drop (%)0

If GB00BVZK7T90 (GB00BVZK7T90) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies ASML Holding N.V. (NL0010273215) as the most exposed collateral stock, sharing 3 ETFs with GB00BVZK7T90. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 6 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

GB00BVZK7T90 Ownership Dynamics

Ticker
GB00BVZK7T90

Float lock-up computed from 6 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

GB00BVZK7T90 Capital Efficiency

How efficiently does GB00BVZK7T90 convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$6.8B
EBITDA
$11.1B
FCF Conversion
61%
Reinvestment Rate
39%
61% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
15.8%
ROIC − WACC Spread
8.7%

GB00BVZK7T90 converts 61% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. The positive ROIC-WACC spread of 8.7% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare GB00BVZK7T90 to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.