ICICIBANK.NS (ICICIBANK.NS)

$9.02T
Market Cap
17.2
P/E Ratio
0.18
Beta
0.87%
Dividend Yield
Piotroski 6/9Altman Z 0.4 Distress

Quantitative Summary

Deterministic

Financial health is average: Piotroski 6/9, Altman Z 0.4.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →6%7.3%9.3%
2%$3128$2390$1779
3%$3974$2810$1973
4%$5667$3483$2240

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=7.3%, terminal growth 3%. Fair value $2810 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
0.4
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

24.9%
Net Margin
7.3%
WACC
+27.0%
Revenue Growth (YoY)
+15.3%
Earnings Growth (YoY)
1.2T
Free Cash Flow
6%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

24.9%
Net Profit Margin
NI ÷ Revenue
×
0.08x
Asset Turnover
Revenue ÷ Assets
×
8.04x
Equity Multiplier
Assets ÷ Equity
=
15.5%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

7.04x
Debt / Equity
13.97%
FCF Yield

Earnings Surprise History

Q4
✓ Beat
Est: $16.91
Act: $17.60
+4.1%
Q3
✓ Beat
Est: $16.91
Act: $17.63
+4.3%
Q2
✓ Beat
Est: $16.98
Act: $17.06
+0.5%
Q1
✗ Miss
Est: $17.19
Act: $15.62
-9.1%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

15.8
Forward P/E
PEG Ratio
2.58
Price/Book
15M
Avg Volume
$1500.00
52W High
$1218.10
52W Low
52W Range Position

ETF Contagion Visualizer

Simulate a price drop in ICICIBANK.NS to visualize passive redemption contagion across ETFs and collateral stocks.

ICICIBANK.NS Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
ICICIBANK.NSEpicenterINDAETFHDFCBANK.NSHigh RiskRELIANCE.NSMed RiskBHARTIARTL.NSMed RiskXTSLAUnknownINFY.NSLow Risk
ICICIBANK.NS Price Drop (%)0

If ICICIBANK.NS (ICICIBANK.NS) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies HDFC Bank Ltd (HDFCBANK.NS) as the most exposed collateral stock, sharing 1 ETFs with ICICIBANK.NS. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 1 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

ICICIBANK.NS Ownership Dynamics

Ticker
ICICIBANK.NS

ETFs with Highest ICICIBANK.NS Exposure

Float lock-up computed from 0 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

Compare ICICIBANK.NS to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.