JP3435000009 (JP3435000009)
Quantitative Summary
DeterministicStrong operational fundamentals (Piotroski 8/9) with Altman Z of 1.1.
Generated deterministically from quant metrics and financial statements. Not a recommendation.
Algorithmic Teardown
AI-GeneratedThe capital allocation efficiency presents a stark contradiction to the company's financial stability indicators. While the Piotroski F-Score of 8/9 and Beneish M-Score of -2.79 signal robust fundamental health with minimal earnings manipulation risk, the DuPont decomposition reveals significant structural weakness: an ROIC-WACC spread of -3.8% indicates that capital deployment is actively destroying value relative to the cost of financing. This negative spread persists despite healthy operating leverage, evidenced by a net margin of 8.8% and gross margin of 28.3%, suggesting that low asset turnover or excessive financial leverage are suppressing returns on invested capital rather than pricing pressures eroding profitability margins.
Valuation metrics further complicate the investment thesis by diverging from intrinsic value estimates derived from discounted cash flow analysis. The current trading multiple of 15.6x sits at a discount to the DCF-implied fair value of $3,580 per share, yet this apparent undervaluation is counterbalanced by stagnant top-line performance with revenue growth contracting slightly year-over-year at -0.5%. Market pricing appears to be heavily weighted toward downside risks inherent in the negative ROIC-WACC spread and weak revenue trajectory, potentially discounting future recovery potential that the DCF model assumes will materialize. The discrepancy between the low P/E multiple and high fair value target suggests the market may be over-penalizing current operational inefficiencies while underestimating long-term cash flow generation capabilities if margin expansion or asset turnover improves.
The Altman Z-Score of 1.1 places the entity in a precarious zone regarding bankruptcy risk, introducing substantial downside volatility that offsets the high-quality score on earnings stability metrics. This financial distress signal necessitates extreme caution when interpreting the Piotroski F-Score's positive attributes, as liquidity constraints could force distressed asset sales or aggressive deleveraging that further compresses ROIC. Consequently, the risk-reward profile is skewed heavily toward capital preservation rather than growth participation, with the negative spread acting as a persistent drag on shareholder returns until underlying operational mechanics reverse course to generate value-creating investments.
Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.
DCF Sandbox
InteractiveSensitivity Matrix
| TG ↓ / WACC → | 6.7% | 8.7% | 10.7% |
|---|---|---|---|
| 2% | $4424 | $3185 | $2514 |
| 3% | $5357 | $3580 | $2723 |
| 4% | $6979 | $4142 | $2994 |
Center = base case. Green = >10% upside, Red = >10% downside vs —.
Pre-computed DCF: WACC=8.7%, terminal growth 3%. Fair value $3580 (+0.0%). Not investment advice.
Price Chart with Moving Averages
Quant Health Deep Dive
Profitability & Value Creation
✅ Conservative payout — room for dividend increases.
Balance Sheet Health
Earnings Surprise History
EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.
Underwater (Drawdown from Peak)
How far below the all-time high the price has been over time. Deeper = more pain for holders.
Rolling 60-Day Beta vs S&P 500 (VOO)
How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.
Fundamentals
Passive Flow Attribution
ETF Draft EffectWhen investors buy or sell ETFs like EFA or IEFA, the fund manager is mechanically forced to buy or sell JP3435000009 shares regardless of JP3435000009's individual fundamentals. We estimate $1.9B of passive capital is structurally linked to JP3435000009 through 6 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.
Passive exposure = Σ (ETF AUM × stock weight in ETF) across 6 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.
ETF Contagion Visualizer
Simulate a price drop in JP3435000009 to visualize passive redemption contagion across ETFs and collateral stocks.
If JP3435000009 (JP3435000009) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies ASML Holding N.V. (NL0010273215) as the most exposed collateral stock, sharing 3 ETFs with JP3435000009. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.
Contagion model based on shared ETF exposure and constituent weights across 6 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.
JP3435000009 Ownership Dynamics
ETFs with Highest JP3435000009 Exposure
Float lock-up computed from 6 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).
JP3435000009 Capital Efficiency
How efficiently does JP3435000009 convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.
JP3435000009 converts 63% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. However, the ROIC-WACC spread is negative (-3.8%), suggesting reinvested capital is destroying shareholder value.
Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.
Compare JP3435000009 to Peers
Quant metrics computed deterministically from financial statements and price data. Updated: N/A.
SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.