K.TO (K.TO)
Quantitative Summary
DeterministicFinancial health metrics are strong: Piotroski 9/9, Altman Z 8.7 (above 3.0 safe zone threshold).
Generated deterministically from quant metrics and financial statements. Not a recommendation.
Algorithmic Teardown
AI-GeneratedThe fundamental economics of K.TO reveal a capital allocation machine operating with exceptional efficiency, evidenced by an ROIC-WACC spread of +10.7% that signals robust value creation relative to the cost of equity. This high return profile is underpinned by a DuPont-decomposed ROE of 27.5%, driven primarily by industry-leading net margins at 33.9% rather than aggressive leverage or asset turnover, which sit at moderate levels of 1.43x and 0.57x respectively. The company's financial integrity is further corroborated by a perfect Piotroski F-Score of 9/9 and an Altman Z-Score of 8.7, indicating negligible distress risk, while a Beneish M-Score of -3.10 strongly suggests the absence of earnings manipulation. Coupled with revenue growth accelerating at 37% year-over-year, these metrics paint a picture of a high-quality firm expanding its profit base without compromising operational leverage or balance sheet stability.
Valuation analysis presents a divergence between current market pricing and intrinsic value estimates derived from discounted cash flow modeling. The stock trades at a P/E multiple of 15.0x, which appears constrained relative to the quality of earnings generated, particularly when contrasted against the DCF-implied fair value of $53. This gap suggests that while the market acknowledges the company's superior margins and growth trajectory, it may be pricing in lower future persistence or applying a conservative discount rate not fully aligned with the observed 10.7% risk-adjusted return spread. The current multiple does not appear to fully reflect the premium warranted by the combination of double-digit ROIC, perfect fundamental health scores, and nearly 40% revenue expansion, leaving room for potential mean reversion if growth rates sustain or accelerate further.
The convergence of a flawless Piotroski score, low distress probability per Altman metrics, and negative manipulation signals creates a distinct risk asymmetry favoring the long-term holder over near-term volatility concerns. However, investors must remain cognizant that such perfection in fundamental scores can sometimes precede mean reversion or hidden headwinds not captured by historical data points alone. The significant upside implied by the DCF model relative to current multiples introduces a compelling risk/reward profile, yet the sustainability of 37% revenue growth and maintaining these margin levels will be critical determinants for whether the market eventually recalibrates its valuation assumptions upward or if external factors compress future cash flow projections.
Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.
DCF Sandbox
InteractiveSensitivity Matrix
| TG ↓ / WACC → | 10.8% | 12.8% | 14.8% |
|---|---|---|---|
| 2% | $62 | $49 | $41 |
| 3% | $68 | $53 | $43 |
| 4% | $77 | $58 | $46 |
Center = base case. Green = >10% upside, Red = >10% downside vs —.
Pre-computed DCF: WACC=12.8%, terminal growth 3%. Fair value $53 (+0.0%). Not investment advice.
Price Chart with Moving Averages
Quant Health Deep Dive
Profitability & Value Creation
✅ Conservative payout — room for dividend increases.
DuPont Analysis — ROE Decomposition
Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.
Balance Sheet Health
Earnings Surprise History
EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.
Underwater (Drawdown from Peak)
How far below the all-time high the price has been over time. Deeper = more pain for holders.
Rolling 60-Day Beta vs S&P 500 (VOO)
How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.
Fundamentals
K.TO Capital Efficiency
How efficiently does K.TO convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.
K.TO converts 59% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The positive ROIC-WACC spread of 10.7% confirms that reinvested capital creates shareholder value.
Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.
Compare K.TO to Peers
Quant metrics computed deterministically from financial statements and price data. Updated: N/A.
SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.