NL0000235190 (NL0000235190)

$129.0B
Market Cap
24.8
P/E Ratio
0.83
Beta
1.90%
Dividend Yield
Piotroski 8/9Altman Z 1.8 DistressROIC−WACC -1.8%

Quantitative Summary

Deterministic

Strong operational fundamentals (Piotroski 8/9) with Altman Z of 1.8.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency presents a structural constraint, evidenced by an ROIC of 7.9% falling short of the 9.7% cost of equity, resulting in a negative -1.8% spread that suggests value erosion on reinvested capital despite robust operational fundamentals. The Piotroski F-Score of 8/9 signals exceptional financial strength and balance sheet stability, yet this quality is counterbalanced by an Altman Z-Score of 1.8, which places the entity in a zone warranting caution regarding potential distress or liquidity pressures. Profitability drivers appear anchored primarily in margin expansion rather than volume scaling, as indicated by healthy net margins at 7.1% and gross margins at 14.9%, though revenue growth remains moderate at 6.0% year-over-year, limiting the upside trajectory for total shareholder return through organic top-line acceleration.

Valuation metrics reflect a significant premium relative to intrinsic value models; with a current P/E of 24.8x, the market is pricing in aggressive future performance that exceeds implied growth assumptions embedded within the DCF fair value estimate of $86. This disparity suggests investors are anticipating a material improvement in capital efficiency or margin expansion to justify the multiple, as the current spread between market price and calculated fair value implies substantial downside risk if operational levers fail to shift decisively. The combination of high valuation multiples and negative ROIC-WACC dynamics creates an environment where any deviation from consensus growth expectations could trigger rapid re-rating downward.

While the strong Piotroski score indicates resilience against typical financial deterioration, the low Altman Z-Score introduces a specific risk factor that complicates the investment thesis by highlighting potential liquidity or solvency vulnerabilities not fully captured in profitability metrics. The divergence between operational strength and capital efficiency suggests that while the business model is fundamentally sound regarding income statement quality, its ability to generate excess returns over the cost of capital remains unproven at current scales. Investors must weigh whether the premium valuation adequately compensates for both the negative economic spread and the elevated distress probability indicated by credit metrics.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →7.7%9.7%11.7%
2%$103$79$64
3%$119$86$69
4%$144$97$74

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=9.7%, terminal growth 3%. Fair value $86 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

8/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
1.8
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

14.9%
Gross Margin
7.1%
Net Margin
7.9%
ROIC
9.7%
WACC
ROIC − WACC Spread: -1.8%— Negative spread.
+6.0%
Revenue Growth (YoY)
+23.4%
Earnings Growth (YoY)
4.0B
Free Cash Flow
59%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

Balance Sheet Health

4.15x
Debt / Equity
1.16x
Current Ratio
9.2x
Interest Coverage
-0.7x
Net Debt / EBITDA
3.31%
FCF Yield
10.3B
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.55
Act: $0.67
+21.8%
Q3
✓ Beat
Est: $1.38
Act: $1.48
+7.2%
Q2
✓ Beat
Est: $1.63
Act: $1.82
+11.9%
Q1
✓ Beat
Est: $2.61
Act: $2.92
+12.0%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

19.0
Forward P/E
PEG Ratio
4.93
Price/Book
1M
Avg Volume
$221.30
52W High
$126.40
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$1.8B
Tracked Passive Exposure
6
ETFs Holding NL0000235190
0.48%
Avg Weight in ETFs
$385B
Total ETF AUM

When investors buy or sell ETFs like EFA or IEFA, the fund manager is mechanically forced to buy or sell NL0000235190 shares regardless of NL0000235190's individual fundamentals. We estimate $1.8B of passive capital is structurally linked to NL0000235190 through 6 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 6 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in NL0000235190 to visualize passive redemption contagion across ETFs and collateral stocks.

NL0000235190 Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
NL0000235190EpicenterIEFAETFEFAETFSCHFETFNL0010273215Low RiskCH0012032048Low RiskNVDALow RiskCH0012005267Low RiskAAPLLow Risk
NL0000235190 Price Drop (%)0

If NL0000235190 (NL0000235190) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies ASML Holding N.V. (NL0010273215) as the most exposed collateral stock, sharing 3 ETFs with NL0000235190. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 6 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

NL0000235190 Ownership Dynamics

Ticker
NL0000235190

Float lock-up computed from 6 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

NL0000235190 Capital Efficiency

How efficiently does NL0000235190 convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$4.0B
EBITDA
$10.3B
FCF Conversion
39%
Reinvestment Rate
61%
39% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
7.9%
ROIC − WACC Spread
-1.8%

NL0000235190 converts 39% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 61% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-1.8%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare NL0000235190 to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.