ROP.SW (ROP.SW)

$247.7B
Market Cap
19.4
P/E Ratio
0.33
Beta
3.08%
Dividend Yield
Piotroski 7/9Altman Z 4.4 SafeROIC−WACC +12.3%

Quantitative Summary

Deterministic

Financial health metrics are strong: Piotroski 7/9, Altman Z 4.4 (above 3.0 safe zone threshold).

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency of ROP.SW demonstrates robust fundamental quality, characterized by a significant ROIC-WACC spread of +12.3%, indicating that the company generates returns well above its cost of capital. This economic moat is underpinned by exceptional profitability metrics, including a gross margin of 73.7% and a net margin of 20.3%, which drive earnings power without relying on excessive leverage or inventory turnover. Financial stability is further corroborated by a Piotroski F-Score of 7/9 and an Altman Z-Score of 4.4, suggesting strong balance sheet health and consistent operational performance despite recent revenue growth moderating to just 1.5% year-over-year.

Valuation analysis reveals a discrepancy between current market pricing and intrinsic value estimates derived from discounted cash flow modeling. With the stock trading at a P/E ratio of 19.4x, investors are currently paying for this high-margin business based on near-stagnant top-line expansion, yet DCF models imply a fair value of $313 per share. This suggests the market may be pricing in continued low growth or applying a conservative multiple that fails to fully capture the premium nature of the company's margins and capital efficiency relative to its historical trajectory or sector peers.

The synthesis of these metrics presents a classic risk-reward dichotomy where high-quality fundamentals coexist with muted revenue dynamics. While the strong ROIC spread and superior margin profile offer defensive characteristics, the sluggish 1.5% growth rate limits upside potential in scenarios dependent on expansion multiples. Conversely, if market sentiment shifts to value higher margins or if growth accelerates, the current valuation could leave significant room for re-rating toward the modeled fair value, though the low revenue velocity introduces execution risk regarding future earnings realization.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →6%7.6%9.6%
2%$378$262$186
3%$493$313$211
4%$724$392$243

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=7.6%, terminal growth 3%. Fair value $313 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
4.4
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

73.7%
Gross Margin
20.3%
Net Margin
19.9%
ROIC
7.6%
WACC
ROIC − WACC Spread: +12.3%— Positive value creation spread.
+1.5%
Revenue Growth (YoY)
+55.6%
Earnings Growth (YoY)
13.1B
Free Cash Flow
59%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

Balance Sheet Health

1.66x
Debt / Equity
1.38x
Current Ratio
13.6x
Interest Coverage
1.0x
Net Debt / EBITDA
4.85%
FCF Yield
21.7B
EBITDA

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

14.4
Forward P/E
PEG Ratio
7.33
Price/Book
984189
Avg Volume
$321.90
52W High
$291.00
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$150M
Tracked Passive Exposure
2
ETFs Holding ROP.SW
0.99%
Avg Weight in ETFs
$15B
Total ETF AUM

When investors buy or sell ETFs like DWM or DFAI, the fund manager is mechanically forced to buy or sell ROP.SW shares regardless of ROP.SW's individual fundamentals. We estimate $150M of passive capital is structurally linked to ROP.SW through 2 tracked ETFs. Passive flows have a limited but growing influence on ROP.SW's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 2 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in ROP.SW to visualize passive redemption contagion across ETFs and collateral stocks.

ROP.SW Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
ROP.SWEpicenterDFAIETFDWMETFHSBA.LHigh RiskSHEL.LMed RiskNESN.SWMed Risk7203.TMed RiskASMLLow Risk
ROP.SW Price Drop (%)0

If ROP.SW (ROP.SW) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies HSBC Holdings PLC (HSBA.L) as the most exposed collateral stock, sharing 2 ETFs with ROP.SW. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 2 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

ROP.SW Ownership Dynamics

Ticker
ROP.SW

ETFs with Highest ROP.SW Exposure

Float lock-up computed from 0 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

ROP.SW Capital Efficiency

How efficiently does ROP.SW convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$13.1B
EBITDA
$21.7B
FCF Conversion
60%
Reinvestment Rate
40%
60% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
19.9%
ROIC − WACC Spread
12.3%

ROP.SW converts 60% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. The positive ROIC-WACC spread of 12.3% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare ROP.SW to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.