UPBD (UPBD)

$1.1B
Market Cap
14.7
P/E Ratio
1.84
Beta
8.64%
Dividend Yield
Piotroski 6/9Altman Z 2.3 Gray ZoneBeneish M -2.48 CleanROIC−WACC -2.6%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 6/9, Altman Z 2.3.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency of UPBD presents a notable disconnect, as the return on invested capital sits at 6.2%, falling short of the estimated weighted average cost of capital by 2.6%. This negative spread suggests that current operations are generating returns below the hurdle rate required to satisfy investors. Despite this capital inefficiency, profitability metrics reveal a mixed picture; while net margins compress significantly at just 1.6% despite robust gross margins near 48.4%, indicating substantial operating leverage or cost pressures, revenue growth remains healthy at an 8.7% year-over-year pace. Financial health indicators offer divergent signals: the Piotroski F-score of 6/9 reflects a company with strong fundamentals and improving financial position, whereas the Altman Z-score of 2.3 places the firm in the "grey zone," signaling potential distress risks that warrant scrutiny alongside the benign Beneish M-score of -2.48, which points to low earnings manipulation risk.

Valuation metrics suggest the market is pricing in modest growth expectations relative to historical norms or sector peers, evidenced by a current P/E multiple of 14.7x. Discounted cash flow analysis implies an intrinsic fair value of $68 per share; however, without the current trading price provided, determining whether this valuation represents a discount or premium requires direct comparison to market levels. The gap between the low net margin and double-digit gross margin necessitates careful examination of operating expenses, as they are effectively eroding nearly half of the top-line revenue before reaching the bottom line, even as sales expand at an 8.7% clip.

The risk-reward profile is characterized by a tension between operational stability and capital efficiency concerns. While the low Beneish M-score mitigates fears regarding earnings quality and potential accounting irregularities, the sub-optimal ROIC-WACC spread indicates that management may be deploying capital inefficiently or facing structural headwinds in margin expansion. The Altman Z-score's proximity to distress thresholds adds a layer of caution, suggesting that while the balance sheet is not currently failing, it lacks the safety buffer typically associated with high-quality growth equities. Investors must weigh the respectable revenue trajectory and low manipulation risk against the fundamental drag on shareholder value created by returns below the cost of capital.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →6.8%8.8%10.8%
2%$89$58$41
3%$112$68$47
4%$152$82$53

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=8.8%, terminal growth 3%. Fair value $68 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
2.3
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.48
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

48.4%
Gross Margin
1.6%
Net Margin
6.2%
ROIC
8.8%
WACC
ROIC − WACC Spread: -2.6%— Negative spread.
+8.7%
Revenue Growth (YoY)
-40.7%
Earnings Growth (YoY)
238.7M
Free Cash Flow
37%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

Balance Sheet Health

3.71x
Debt / Equity
1.01x
Current Ratio
2.0x
Interest Coverage
0.8x
Net Debt / EBITDA
9.48%
FCF Yield
1.7B
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.95
Act: $1.00
+5.7%
Q3
✓ Beat
Est: $1.05
Act: $1.12
+6.2%
Q2
✓ Beat
Est: $0.98
Act: $1.00
+1.8%
Q1
✓ Beat
Est: $0.97
Act: $1.01
+3.8%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

3.9
Forward P/E
PEG Ratio
1.53
Price/Book
789052
Avg Volume
$28.03
52W High
$15.82
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$20M
Tracked Passive Exposure
6
ETFs Holding UPBD
0.05%
Avg Weight in ETFs
$37B
Total ETF AUM

When investors buy or sell ETFs like XRT or SLYV, the fund manager is mechanically forced to buy or sell UPBD shares regardless of UPBD's individual fundamentals. We estimate $20M of passive capital is structurally linked to UPBD through 6 tracked ETFs. Passive flows have a limited but growing influence on UPBD's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 6 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in UPBD to visualize passive redemption contagion across ETFs and collateral stocks.

UPBD Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
UPBDEpicenterSPSMETFSPTMETFVCRETFAMZNLow RiskTSLALow RiskHDLow RiskMCDLow RiskTJXLow Risk
UPBD Price Drop (%)0

If UPBD (UPBD) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Amazon.com Inc. (AMZN) as the most exposed collateral stock, sharing 1 ETFs with UPBD. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 6 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

UPBD Ownership Dynamics

Ticker
UPBD

Float lock-up computed from 6 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

UPBD Capital Efficiency

How efficiently does UPBD convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$239M
EBITDA
$1.7B
FCF Conversion
14%
Reinvestment Rate
86%
14% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
6.2%
ROIC − WACC Spread
-2.6%

UPBD converts 14% of its EBITDA into free cash flow, a low conversion rate suggesting heavy reinvestment. This may indicate a growth phase (building capacity) or structural capital intensity. The 86% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-2.6%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-131,158$17.96$20,797.68
2026-05-128,215$17.99$147,787.85
2026-05-112,080$18.78$39,062.4
2026-04-1567$19.34$1,295.78
2026-04-13379$18.39$6,969.81
2026-04-072,058$18.22$37,496.76
2026-04-064,429$17.53$77,640.37
2026-03-24586$18.57$10,882.02
2026-03-2030$17.22$516.6
2026-03-12106$18.30$1,939.8
2026-03-05752$20.60$15,491.2
2026-02-25151$21.62$3,264.62
2026-02-242,122$21.36$45,325.92
2026-02-1343$19.83$852.69
2026-02-091,094$20.54$22,470.76
2026-02-046$19.68$118.08
2026-01-218,110$19.10$154,901
2026-01-13100$19.21$1,921
2025-12-1241$18.56$760.96
2025-12-1011$18.19$200.09
2025-11-259,756$17.50$170,730
2025-11-141,251$17.03$21,304.53
2025-11-131,251$17.46$21,842.46

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare UPBD to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.