US0231351067 (US0231351067)
Quantitative Summary
DeterministicFinancial health is average: Piotroski 6/9, Altman Z 4.9.
Generated deterministically from quant metrics and financial statements. Not a recommendation.
Algorithmic Teardown
AI-GeneratedThe capital allocation efficiency presents a critical constraint, with Return on Invested Capital at 13.1% failing to exceed the Weighted Average Cost of Capital by even a fraction of a percentage point, resulting in a negligible negative spread that suggests value destruction relative to financing costs. Despite this structural inefficiency, profitability remains robust driven primarily by operational leverage rather than financial engineering; the DuPont components reveal strong pricing power with gross margins at 50.3% and net margins holding steady at 10.8%, while revenue growth of 12.4% YoY indicates sustained top-line expansion. Quality metrics offer a mixed signal, as the Piotroski F-Score of 6/9 reflects solid financial health without recent deterioration, yet the Altman Z-Score sits near the distress threshold at 4.9 and the Beneish M-Score of -2.59 signals low earnings manipulation risk, creating an environment where operational strength coexists with inefficient capital deployment.
Valuation multiples appear stretched relative to implied fundamentals, trading at a current P/E of 28.0x which likely prices in aggressive future growth assumptions not fully supported by the marginal ROIC expansion. A Discounted Cash Flow analysis anchors fair value significantly lower at $7 per share, implying that the market is currently pricing in growth rates and margin durability that exceed the company's ability to generate returns above its cost of capital. This divergence between high multiple expectations and a DCF-derived floor suggests the stock carries substantial downside risk if earnings growth slows or if ROIC fails to improve materially over the forecast period.
Risk factors remain elevated given the tight spread between return on invested capital and the weighted average cost of capital, which leaves little margin for error in execution. While insider activity data is unavailable to confirm management alignment with shareholder value creation, the combination of a negative ROIC-WACC spread and a valuation premium relative to intrinsic worth creates an asymmetric risk profile where downside potential outweighs upside catalysts absent significant operational turnaround or multiple compression relief.
Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.
DCF Sandbox
InteractiveSensitivity Matrix
| TG ↓ / WACC → | 11.2% | 13.2% | 15.2% |
|---|---|---|---|
| 2% | $8 | $7 | $6 |
| 3% | $8 | $7 | $6 |
| 4% | $9 | $7 | $6 |
Center = base case. Green = >10% upside, Red = >10% downside vs —.
Pre-computed DCF: WACC=13.2%, terminal growth 3%. Fair value $7 (+0.0%). Not investment advice.
Price Chart with Moving Averages
Quant Health Deep Dive
Profitability & Value Creation
Balance Sheet Health
Earnings Surprise History
EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.
Underwater (Drawdown from Peak)
How far below the all-time high the price has been over time. Deeper = more pain for holders.
Rolling 60-Day Beta vs S&P 500 (VOO)
How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.
Fundamentals
ETF Contagion Visualizer
Simulate a price drop in US0231351067 to visualize passive redemption contagion across ETFs and collateral stocks.
If US0231351067 (US0231351067) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies AKAMAI TECHNOLOGIES, INC. (AKAM) as the most exposed collateral stock, sharing 1 ETFs with US0231351067. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.
Contagion model based on shared ETF exposure and constituent weights across 1 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.
US0231351067 Ownership Dynamics
ETFs with Highest US0231351067 Exposure
Float lock-up computed from 1 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).
US0231351067 Capital Efficiency
How efficiently does US0231351067 convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.
US0231351067 converts 5% of its EBITDA into free cash flow, a low conversion rate suggesting heavy reinvestment. This may indicate a growth phase (building capacity) or structural capital intensity. The 95% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-0.1%), suggesting reinvested capital is destroying shareholder value.
Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.
Compare US0231351067 to Peers
Quant metrics computed deterministically from financial statements and price data. Updated: N/A.
SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.