WPM.TO (WPM.TO)

$77.0B
Market Cap
38.2
P/E Ratio
1.11
Beta
0.63%
Dividend Yield
Piotroski 6/9Altman Z 107.8 SafeBeneish M 1.29 Flag (> −2.22)ROIC−WACC +3.3%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 6/9, Altman Z 107.8. Beneish M-Score of 1.29 exceeds the -2.22 academic threshold — earnings quality may warrant further review.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency of WPM.TO demonstrates a robust spread between return on invested capital and the weighted average cost of capital at 3.3%, indicating value creation potential above hurdle rates. This high-quality earnings profile is underpinned by an exceptional net margin of 63.6% driving a DuPont ROE of 16.9%, primarily fueled by profitability rather than leverage, as evidenced by the equity multiplier hovering near unity at 1.05x and asset turnover remaining conservative at 0.25x. Financial integrity metrics further reinforce this fundamental strength; an Altman Z-Score of 107.8 suggests negligible bankruptcy risk, while a Piotroski F-Score of 6/9 signals stable financial health with only minor deterioration in quality indicators over the trailing period.

Despite these superior operational fundamentals, valuation multiples reflect significant market optimism rather than consensus fair value. The current price-to-earnings ratio of 38.2x stands at a premium relative to historical norms and sector peers, implying that investors are pricing in aggressive future growth trajectories not fully captured by current metrics. A discounted cash flow analysis places the intrinsic value at $37, suggesting the market may be overpaying if actual revenue expansion fails to meet high expectations or if margin compression occurs. The disparity between the elevated multiple and DCF-derived fair value highlights a scenario where any deviation in growth assumptions could precipitate a meaningful re-rating downward.

Risk assessment reveals a notable divergence from insider sentiment despite strong balance sheet characteristics; net insider selling of $2,438,050 over the past 90 days contrasts sharply with the company's high-quality scorecard and explosive revenue growth of 80.2% year-over-year. While the Beneish M-Score of 1.29 indicates low probability of earnings manipulation and the Altman Z-Score confirms solvency, the insider activity warrants scrutiny as it may signal management hedging against anticipated volatility or a shift in capital deployment strategy. The combination of extreme valuation sensitivity to growth assumptions and conflicting signals from corporate insiders creates an asymmetric risk-reward profile where downside protection relies heavily on sustained margin expansion.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →9.7%11.7%13.7%
2%$44$34$28
3%$49$37$30
4%$56$41$32

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=11.7%, terminal growth 3%. Fair value $37 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
107.8
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
1.29
Beneish M-Score
Above threshold — earnings quality may warrant further review per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

72.2%
Gross Margin
63.6%
Net Margin
15.0%
ROIC
11.7%
WACC
ROIC − WACC Spread: +3.3%— Positive spread.
+80.2%
Revenue Growth (YoY)
+178.1%
Earnings Growth (YoY)
563.6M
Free Cash Flow
53%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

63.6%
Net Profit Margin
NI ÷ Revenue
×
0.25x
Asset Turnover
Revenue ÷ Assets
×
1.05x
Equity Multiplier
Assets ÷ Equity
=
16.9%
Return on Equity
✅ ROE driven primarily by strong profit margins — a sign of pricing power.

Balance Sheet Health

0.05x
Debt / Equity
7.78x
Current Ratio
3959.2x
Interest Coverage
-0.6x
Net Debt / EBITDA
0.74%
FCF Yield
2.0B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$2M
Net Selling
1
Buy Transactions
18
Sale Transactions
2026-03-23Gosselin (Chantal)Sold 1/5 qtrsSale$180,897
2026-03-23Gosselin (Chantal)Sold 1/5 qtrsSale$23,838
2026-03-20Brack (George Leslie)Sold 2/5 qtrsGrant$55,899
2026-03-20Brack (George Leslie)Sold 2/5 qtrsSale$155,001
2026-03-20Gosselin (Chantal)Sold 1/5 qtrsSale$94,227

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $0.51
Act: $0.55
+7.3%
Q3
✓ Beat
Est: $0.59
Act: $0.63
+6.8%
Q2
✓ Beat
Est: $0.58
Act: $0.62
+5.9%
Q1
✓ Beat
Est: $1.09
Act: $1.22
+11.7%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

20.1
Forward P/E
PEG Ratio
6.44
Price/Book
836872
Avg Volume
$226.68
52W High
$96.18
52W Low
52W Range Position

WPM.TO Capital Efficiency

How efficiently does WPM.TO convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$564M
EBITDA
$2.0B
FCF Conversion
28%
Reinvestment Rate
72%
28% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
15.0%
ROIC − WACC Spread
3.3%

WPM.TO converts 28% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 72% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 3.3% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare WPM.TO to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.