BMG4587L1090 (BMG4587L1090)

$16.9B
Market Cap
13.6
P/E Ratio
0.26
Beta
3.09%
Dividend Yield
Piotroski 5/9Altman Z 1.4 DistressROIC−WACC -3.5%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 5/9, Altman Z 1.4.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency for BMG4587L1090 is currently negative, with an ROIC of 3.4% falling significantly below the weighted average cost of capital (WACC) at 5.9%, resulting in a -2.5% spread that suggests value destruction despite reported profitability metrics. This apparent contradiction is partially explained by an exceptionally high net margin of 87.2%, which masks underlying operational deterioration as revenue contracts sharply year-over-year by 27.7%. While the gross margin remains robust at 34.2%, indicating some pricing power or cost control in core operations, the fundamental quality signals are mixed: a Piotroski F-Score of 5/9 suggests moderate financial strength without recent distress, yet an Altman Z-Score of 1.4 places the entity in the "gray zone" between safety and bankruptcy risk, warranting close monitoring of liquidity conditions absent further data on leverage or cash flows.

Valuation metrics present a compressed multiple environment relative to historical norms and sector peers, with a current P/E ratio of 13.6x reflecting market skepticism regarding future earnings sustainability given the steep revenue decline. A discounted cash flow analysis implies a fair value of $3 per share, suggesting that if the model's growth assumptions hold true, the current market price may be trading at or near intrinsic levels depending on the prevailing discount rate applied in the valuation framework. The market appears to have priced in significant downside risk associated with the contraction phase, yet the high net margin implies potential for recovery once top-line pressures ease; however, without a clear turnaround trajectory, the low multiple serves as both an entry point and a warning of persistent structural challenges.

The convergence of negative capital returns and declining revenue creates a precarious risk/reward profile where any improvement in growth rates could rapidly expand value due to the low base effect, while further deterioration would likely trigger a re-rating toward distressed territory given the proximity of the Altman Z-Score to failure thresholds.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →6%7%9%
2%$2$1$1
3%$3$2$1
4%$5$3$1

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=7.0%, terminal growth 3%. Fair value $2 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

5/9
Piotroski F-Score
Average — mixed operational signals
1.4
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

34.2%
Gross Margin
87.2%
Net Margin
3.4%
ROIC
7.0%
WACC
ROIC − WACC Spread: -3.5%— Negative spread.
-27.7%
Revenue Growth (YoY)
+191.2%
Earnings Growth (YoY)
420.2M
Free Cash Flow
120%
FCF Payout Ratio

⚠️ Dividend consumes >80% of FCF — sustainability risk.

Balance Sheet Health

0.30x
Debt / Equity
3.70x
Current Ratio
7.6x
Interest Coverage
2.0x
Net Debt / EBITDA
2.08%
FCF Yield
1.7B
EBITDA

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

24.8
Forward P/E
PEG Ratio
0.55
Price/Book
3M
Avg Volume
$9.12
52W High
$3.81
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$21M
Tracked Passive Exposure
3
ETFs Holding BMG4587L1090
0.02%
Avg Weight in ETFs
$92B
Total ETF AUM

When investors buy or sell ETFs like SCHF or URTH, the fund manager is mechanically forced to buy or sell BMG4587L1090 shares regardless of BMG4587L1090's individual fundamentals. We estimate $21M of passive capital is structurally linked to BMG4587L1090 through 3 tracked ETFs. Passive flows have a limited but growing influence on BMG4587L1090's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 3 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in BMG4587L1090 to visualize passive redemption contagion across ETFs and collateral stocks.

BMG4587L1090 Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
BMG4587L1090EpicenterSCHFETFACWIETFURTHETFNVDALow RiskAAPLLow RiskMSFTLow RiskAMZNLow RiskGOOGLLow Risk
BMG4587L1090 Price Drop (%)0

If BMG4587L1090 (BMG4587L1090) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies NVIDIA Corp (NVDA) as the most exposed collateral stock, sharing 2 ETFs with BMG4587L1090. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 3 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

BMG4587L1090 Ownership Dynamics

Ticker
BMG4587L1090

Float lock-up computed from 3 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

BMG4587L1090 Capital Efficiency

How efficiently does BMG4587L1090 convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$420M
EBITDA
$1.7B
FCF Conversion
25%
Reinvestment Rate
75%
25% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
3.4%
ROIC − WACC Spread
-3.5%

BMG4587L1090 converts 25% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 75% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-3.5%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare BMG4587L1090 to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.