JP3491000000 (JP3491000000)

$392.5B
Market Cap
13.9
P/E Ratio
1.03
Beta
2.48%
Dividend Yield
Piotroski 7/9Altman Z 2.6 Gray ZoneROIC−WACC -4.0%

Quantitative Summary

Deterministic

Strong operational fundamentals (Piotroski 7/9) with Altman Z of 2.6.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency presents a material headwind, as the return on invested capital of 5.8% falls significantly below the weighted average cost of capital of 9.8%, resulting in a negative spread that erodes intrinsic value over time despite a robust Piotroski F-Score of 7/9 indicating strong balance sheet fundamentals and profitability trends. This valuation disconnect is further illuminated by DuPont-style implications where thin net margins of 4.9% and modest gross margins of 18.1% fail to generate sufficient returns on assets, while the Altman Z-Score of 2.6 suggests a moderate risk profile that sits below the traditional safe zone for bankruptcy prediction but does not yet signal imminent distress. The slight revenue contraction of -0.6% YoY compounds these structural pressures, suggesting that current earnings power is being maintained more through leverage or asset base management than top-line expansion.

Valuation metrics currently reflect a market price well above the calculated fair value of $971 derived from discounted cash flow analysis, implying that investors are pricing in growth rates and margin improvements that contradict the observed revenue decline and negative ROIC-WACC spread. The current P/E ratio of 13.9x appears to embed optimistic assumptions regarding future profitability recovery or cost structure optimization that have not yet materialized given the stagnant top-line performance. This disconnect suggests the market may be overlooking the capital destruction inherent in a business generating returns below its hurdle rate, potentially creating an asymmetry between current pricing and fundamental economic reality if operational leverage cannot turn around quickly enough to close the spread gap.

Without additional data on insider activity or Fama-French alpha factors, the risk-reward profile appears skewed toward downside volatility given the negative capital efficiency metric, though the high Piotroski score provides a floor against total balance sheet collapse. The divergence between the conservative valuation multiple and the aggressive fair value estimate highlights a significant gap in market consensus regarding future cash flow generation capabilities versus current operational constraints.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →7.8%9.8%11.8%
2%$2299$1616$1216
3%$2752$1836$1341
4%$3446$2131$1498

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=9.8%, terminal growth 3%. Fair value $1836 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
2.6
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

18.1%
Gross Margin
4.9%
Net Margin
5.8%
ROIC
9.8%
WACC
ROIC − WACC Spread: -4.0%— Negative spread.
-0.6%
Revenue Growth (YoY)
-7.3%
Earnings Growth (YoY)
11.9B
Free Cash Flow
85%
FCF Payout Ratio

⚠️ Dividend consumes >80% of FCF — sustainability risk.

Balance Sheet Health

0.67x
Debt / Equity
2.29x
Current Ratio
40.2x
Interest Coverage
0.5x
Net Debt / EBITDA
2.76%
FCF Yield
74.0B
EBITDA

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

13.4
Forward P/E
PEG Ratio
0.88
Price/Book
2M
Avg Volume
$2388.00
52W High
$923.50
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$19M
Tracked Passive Exposure
3
ETFs Holding JP3491000000
0.01%
Avg Weight in ETFs
$278B
Total ETF AUM

When investors buy or sell ETFs like SCHF or IEFA, the fund manager is mechanically forced to buy or sell JP3491000000 shares regardless of JP3491000000's individual fundamentals. We estimate $19M of passive capital is structurally linked to JP3491000000 through 3 tracked ETFs. Passive flows have a limited but growing influence on JP3491000000's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 3 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in JP3491000000 to visualize passive redemption contagion across ETFs and collateral stocks.

JP3491000000 Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
JP3491000000EpicenterIEFAETFSCHFETFIXUSETFNL0010273215Low RiskTW0002330008Low RiskCH0012032048Low RiskCH0012005267Low RiskKR7005930003Low Risk
JP3491000000 Price Drop (%)0

If JP3491000000 (JP3491000000) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies ASML Holding N.V. (NL0010273215) as the most exposed collateral stock, sharing 2 ETFs with JP3491000000. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 3 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

JP3491000000 Ownership Dynamics

Ticker
JP3491000000

Float lock-up computed from 3 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

JP3491000000 Capital Efficiency

How efficiently does JP3491000000 convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$11.9B
EBITDA
$74.0B
FCF Conversion
16%
Reinvestment Rate
84%
16% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
5.8%
ROIC − WACC Spread
-4.0%

JP3491000000 converts 16% of its EBITDA into free cash flow, a low conversion rate suggesting heavy reinvestment. This may indicate a growth phase (building capacity) or structural capital intensity. The 84% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-4.0%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare JP3491000000 to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.