JP3742600004 (JP3742600004)

$538.1B
Market Cap
13.7
P/E Ratio
Beta
2.48%
Dividend Yield
Piotroski 8/9Altman Z 3.6 SafeROIC−WACC -1.1%

Quantitative Summary

Deterministic

Financial health metrics are strong: Piotroski 8/9, Altman Z 3.6 (above 3.0 safe zone threshold).

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics present a tension between operational stability and capital inefficiency. While the Piotroski F-Score of 8/9 signals robust financial health with strong balance sheet positioning, indicated by an Altman Z-Score of 3.6 suggesting low bankruptcy risk, the return profile is constrained. The company generates modest profitability metrics, evidenced by a net margin of 6.0% and gross margin of 14.1%, supported only by moderate revenue growth of 4.5%. Crucially, the ROIC of 9.4% falls below the WACC of 10.6%, resulting in a negative spread of -1.1%; this implies that current capital allocation is destroying value rather than generating excess returns over the cost of equity, which typically limits long-term share price appreciation despite solid credit metrics.

Valuation appears compressed relative to historical norms and sector peers, trading at 13.7x forward earnings. This multiple suggests the market may be pricing in a lack of growth acceleration or persistent capital inefficiency rather than an immediate turnaround. A DCF model implies a fair value of $1115, which serves as a theoretical anchor assuming normalized returns; however, this valuation premise relies on the assumption that management can eventually close the gap between ROIC and WACC to restore shareholder value creation. The disconnect between the high-quality balance sheet scores and the negative capital spread indicates that current pricing may reflect skepticism about future operational leverage or margin expansion capabilities rather than fundamental insolvency risks.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →8.6%10.6%12.6%
2%$890$753$667
3%$971$795$693
4%$1088$851$724

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=10.6%, terminal growth 3%. Fair value $795 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

8/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
3.6
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

14.1%
Gross Margin
6.0%
Net Margin
9.4%
ROIC
10.6%
WACC
ROIC − WACC Spread: -1.1%— Negative spread.
+4.5%
Revenue Growth (YoY)
+22.9%
Earnings Growth (YoY)
12.5B
Free Cash Flow
96%
FCF Payout Ratio

⚠️ Dividend consumes >80% of FCF — sustainability risk.

Balance Sheet Health

0.65x
Debt / Equity
2.01x
Current Ratio
155.8x
Interest Coverage
-0.7x
Net Debt / EBITDA
2.63%
FCF Yield
89.3B
EBITDA

Earnings Surprise History

Q1
✓ Beat
Est: $31.73
Act: $86.13
+171.4%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

14.0
Forward P/E
PEG Ratio
1.26
Price/Book
602828
Avg Volume
$3239.00
52W High
$1298.00
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$35M
Tracked Passive Exposure
3
ETFs Holding JP3742600004
0.01%
Avg Weight in ETFs
$278B
Total ETF AUM

When investors buy or sell ETFs like IEFA or SCHF, the fund manager is mechanically forced to buy or sell JP3742600004 shares regardless of JP3742600004's individual fundamentals. We estimate $35M of passive capital is structurally linked to JP3742600004 through 3 tracked ETFs. Passive flows have a limited but growing influence on JP3742600004's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 3 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in JP3742600004 to visualize passive redemption contagion across ETFs and collateral stocks.

JP3742600004 Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
JP3742600004EpicenterIEFAETFSCHFETFIXUSETFNL0010273215Low RiskTW0002330008Low RiskCH0012032048Low RiskCH0012005267Low RiskKR7005930003Low Risk
JP3742600004 Price Drop (%)0

If JP3742600004 (JP3742600004) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies ASML Holding N.V. (NL0010273215) as the most exposed collateral stock, sharing 2 ETFs with JP3742600004. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 3 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

JP3742600004 Ownership Dynamics

Ticker
JP3742600004

Float lock-up computed from 3 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

JP3742600004 Capital Efficiency

How efficiently does JP3742600004 convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$12.5B
EBITDA
$89.3B
FCF Conversion
14%
Reinvestment Rate
86%
14% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
9.4%
ROIC − WACC Spread
-1.1%

JP3742600004 converts 14% of its EBITDA into free cash flow, a low conversion rate suggesting heavy reinvestment. This may indicate a growth phase (building capacity) or structural capital intensity. The 86% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-1.1%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare JP3742600004 to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.