KSPI (KSPI)

$13.7B
Market Cap
6.3
P/E Ratio
-0.03
Beta
2.44%
Dividend Yield
Piotroski 5/9Altman Z 1.3 DistressBeneish M -0.58 Flag (> −2.22)ROIC−WACC +27.6%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 5/9, Altman Z 1.3. Beneish M-Score of -0.58 exceeds the -2.22 academic threshold — earnings quality may warrant further review.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency demonstrates exceptional quality, with a return on invested capital of 33.6% significantly outpacing the weighted average cost of capital at 6.0%, generating an attractive spread of +27.6%. This high ROIC is underpinned by robust profitability drivers rather than leverage; specifically, net margins sit at 26.6% while gross margins reach 47.4%, indicating strong pricing power and operational control over costs. While the revenue growth rate of 59.8% YoY suggests accelerating top-line momentum, credit risk metrics present a counterbalancing signal: an Altman Z-Score of 1.3 places the firm in a gray zone regarding bankruptcy probability, contrasting with a moderate Piotroski F-Score of 5/9 and a Beneish M-Score of -0.58 that hints at potential earnings management or lower manipulation risk depending on interpretation thresholds.

Valuation metrics suggest a significant divergence between current market pricing and intrinsic value models. The stock trades at a compressed multiple of 6.3x, which appears deeply discounted relative to its high-quality fundamentals given the expansive growth trajectory. However, this low valuation is starkly contrasted by a DCF-derived fair value estimate of $60,617; without specific share count data or currency context provided in the input, the magnitude of this figure implies either an extreme overvaluation scenario if interpreted literally per unit, or a modeling discrepancy that warrants scrutiny. The market appears to be pricing in substantial uncertainty despite the impressive margin expansion and revenue acceleration, creating a wide gap between observed multiples and model-implied worth.

The risk-reward profile remains bifurcated due to conflicting fundamental signals. On one hand, the superior ROIC-WACC spread and high gross margins indicate a durable competitive moat capable of generating free cash flow. On the other, the sub-2.0 Altman Z-Score introduces tangible distress risks that standard value screens might overlook in favor of growth metrics. The combination of aggressive revenue expansion with elevated financial leverage concerns creates an asymmetric situation where downside protection relies heavily on liquidity management while upside potential hinges on sustaining current margin levels without triggering a credit event.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →6%6%8%
2%$48044$48044$33335
3%$60617$60617$38002
4%$85763$85763$45003

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=6.0%, terminal growth 3%. Fair value $60617 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

5/9
Piotroski F-Score
Average — mixed operational signals
1.3
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-0.58
Beneish M-Score
Above threshold — earnings quality may warrant further review per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

47.4%
Gross Margin
26.6%
Net Margin
33.6%
ROIC
6.0%
WACC
ROIC − WACC Spread: +27.6%— Positive value creation spread.
+59.8%
Revenue Growth (YoY)
+3.2%
Earnings Growth (YoY)
491.1B
Free Cash Flow

Balance Sheet Health

3.26x
Debt / Equity
1.23x
Current Ratio
-0.4x
Net Debt / EBITDA
1.3T
EBITDA

Earnings Surprise History

Q4
✗ Miss
Est: $1389.05
Act: $1321.00
-4.9%
Q3
✗ Miss
Est: $1418.51
Act: $1343.00
-5.3%
Q2
✗ Miss
Est: $1571.18
Act: $1458.00
-7.2%
Q1
✗ Miss
Est: $1609.42
Act: $1470.00
-8.7%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

0.0
Forward P/E
PEG Ratio
0.01
Price/Book
525469
Avg Volume
$99.20
52W High
$68.59
52W Low
52W Range Position

ETF Contagion Visualizer

Simulate a price drop in KSPI to visualize passive redemption contagion across ETFs and collateral stocks.

KSPI Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
KSPIEpicenterARKFETFSHOPLow RiskCOINLow RiskHOODHigh RiskPLTRLow RiskTOSTLow Risk
KSPI Price Drop (%)0

If KSPI (KSPI) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies SHOPIFY INC - CLASS A (SHOP) as the most exposed collateral stock, sharing 1 ETFs with KSPI. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 1 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

KSPI Ownership Dynamics

Ticker
KSPI

ETFs with Highest KSPI Exposure

Float lock-up computed from 1 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

KSPI Capital Efficiency

How efficiently does KSPI convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$491.1B
EBITDA
$1313.7B
FCF Conversion
37%
Reinvestment Rate
63%
37% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
33.6%
ROIC − WACC Spread
27.6%

KSPI converts 37% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 63% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 27.6% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-1411,139$88.00$980,232
2026-05-1210,680$85.84$916,771.2
2026-05-086,538$86.69$566,779.22
2026-05-079,457$87.32$825,785.24
2026-05-0648$84.21$4,042.08
2026-05-04345$86.42$29,814.9
2026-05-0112,834$85.84$1.1M
2026-04-2911,977$85.90$1.0M
2026-04-2830$89.29$2,678.7
2026-04-273,901$85.78$334,627.78
2026-04-2488$85.17$7,494.96
2026-04-2183,057$91.81$7.6M
2026-04-2010,907$84.91$926,113.37
2026-04-1717,100$81.23$1.4M
2026-04-161,420$82.12$116,610.4
2026-04-1414,297$79.54$1.1M
2026-04-0930$76.40$2,292
2026-04-08100$74.35$7,435
2026-04-06841$74.55$62,696.55
2026-04-011,144$74.07$84,736.08
2026-03-2756$74.16$4,152.96
2026-03-2610,520$74.77$786,580.4
2026-03-162$68.84$137.68
2026-03-11881$74.07$65,255.67
2026-02-25454$71.99$32,683.46
2026-02-24454$71.75$32,574.5
2026-02-23454$73.20$33,232.8
2026-02-181,665$72.10$120,046.5
2026-02-1116$76.41$1,222.56
2026-02-0258,880$76.17$4.5M

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare KSPI to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.