KYG017191142 (KYG017191142)

$2.35T
Market Cap
22.3
P/E Ratio
0.43
Beta
0.80%
Dividend Yield
Piotroski 7/9Altman Z 3.5 SafeBeneish M -2.05 Flag (> −2.22)ROIC−WACC +1.8%

Quantitative Summary

Deterministic

Financial health metrics are strong: Piotroski 7/9, Altman Z 3.5 (above 3.0 safe zone threshold). Beneish M-Score of -2.05 exceeds the -2.22 academic threshold — earnings quality may warrant further review.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation framework demonstrates a robust spread between return on invested capital of 9.5% and the weighted average cost of capital at 7.7%, yielding a positive economic moat of 1.8%. This profitability is primarily driven by high gross margins of 40.0% supported by net margins of 13.1%, indicating strong pricing power or operational efficiency rather than leverage or asset turnover effects, as the DuPont components point toward margin expansion. Fundamental integrity appears solid with a Piotroski F-Score of 7/9 and a Beneish M-Score of -2.05 suggesting low earnings manipulation risk, while an Altman Z-Score of 3.5 places the entity in the safe zone regarding bankruptcy probability despite moderate revenue growth of 5.9% year-over-year.

Valuation metrics present a divergence between current market pricing and intrinsic value models; trading at 22.3x forward earnings, the multiple requires assessment against historical ranges and sector peers to determine if it is compressed or expanded. The discounted cash flow model anchors fair value at $114 per share, implying that the current price must be compared directly to this benchmark to gauge whether the market has fully priced in future growth trajectories or remains conservative relative to the company's 9.5% ROIC generation capabilities.

No specific risk factor deltas, insider trading activity, or Fama-French alpha data were provided in the input parameters; consequently, a synthesis of these additional dimensions regarding the risk-reward profile cannot be constructed without inventing metrics contrary to the constraint of using only supplied information.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →6%7.7%9.7%
2%$139$96$70
3%$181$114$78
4%$264$141$90

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=7.7%, terminal growth 3%. Fair value $114 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
3.5
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.05
Beneish M-Score
Above threshold — earnings quality may warrant further review per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

40.0%
Gross Margin
13.1%
Net Margin
9.5%
ROIC
7.7%
WACC
ROIC − WACC Spread: +1.8%— Positive spread.
+5.9%
Revenue Growth (YoY)
+62.6%
Earnings Growth (YoY)
77.5B
Free Cash Flow
38%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

Balance Sheet Health

0.66x
Debt / Equity
1.55x
Current Ratio
17.2x
Interest Coverage
0.3x
Net Debt / EBITDA
3.21%
FCF Yield
207.5B
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $1.53
Act: $1.57
+2.5%
Q3
✗ Miss
Est: $1.88
Act: $1.84
-1.9%
Q2
✗ Miss
Est: $0.73
Act: $0.55
-25.1%
Q1
✗ Miss
Est: $1.39
Act: $0.89
-35.9%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

15.5
Forward P/E
PEG Ratio
0.24
Price/Book
88M
Avg Volume
$186.20
52W High
$95.70
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$459M
Tracked Passive Exposure
2
ETFs Holding KYG017191142
1.17%
Avg Weight in ETFs
$39B
Total ETF AUM

When investors buy or sell ETFs like SCHE or ACWI, the fund manager is mechanically forced to buy or sell KYG017191142 shares regardless of KYG017191142's individual fundamentals. We estimate $459M of passive capital is structurally linked to KYG017191142 through 2 tracked ETFs. Passive flows have a limited but growing influence on KYG017191142's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 2 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in KYG017191142 to visualize passive redemption contagion across ETFs and collateral stocks.

KYG017191142 Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
KYG017191142EpicenterACWIETFSCHEETFTW0002330008Low RiskNVDALow RiskKYG875721634Low RiskAAPLLow RiskMSFTLow Risk
KYG017191142 Price Drop (%)0

If KYG017191142 (KYG017191142) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Taiwan Semiconductor Manufacturing Co Ltd (TW0002330008) as the most exposed collateral stock, sharing 2 ETFs with KYG017191142. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 2 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

KYG017191142 Ownership Dynamics

Ticker
KYG017191142

ETFs with Highest KYG017191142 Exposure

Float lock-up computed from 2 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

KYG017191142 Capital Efficiency

How efficiently does KYG017191142 convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$77.5B
EBITDA
$207.5B
FCF Conversion
37%
Reinvestment Rate
63%
37% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
9.5%
ROIC − WACC Spread
1.9%

KYG017191142 converts 37% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 63% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 1.9% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare KYG017191142 to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.