RVLV (RVLV)

$1.7B
Market Cap
27.1
P/E Ratio
1.80
Beta
Dividend Yield
Piotroski 5/9Altman Z 7.2 SafeBeneish M -1.95 Flag (> −2.22)ROIC−WACC -4.7%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 5/9, Altman Z 7.2. Beneish M-Score of -1.95 exceeds the -2.22 academic threshold — earnings quality may warrant further review.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency of RVLV presents a structural challenge, evidenced by an ROIC-WACC spread of -4.7%, indicating that the firm currently destroys value relative to its cost of capital. This negative margin is exacerbated by a modest net margin of 5.0% despite healthy gross margins at 53.5%, suggesting operational leverage or high fixed costs are compressing bottom-line returns. While the Piotroski F-Score of 5/9 signals moderate financial strength and the Beneish M-Score of -1.95 points to low earnings manipulation risk, the Altman Z-Score of 7.2 reflects a safe zone regarding bankruptcy probability rather than operational excellence. The DuPont components implicitly reveal that return generation relies more on asset turnover or leverage dynamics given the weak spread, as the current ROIC fails to cover the hurdle rate required for value creation.

Valuation metrics suggest significant compression relative to historical norms and implied growth expectations. Trading at a forward P/E of 27.1x while generating only an 8.5% revenue expansion, the stock appears expensive when compared against its fundamental output. A DCF analysis anchors the fair value estimate at $16, which implies that current market pricing incorporates aggressive growth assumptions not fully supported by the sub-10% organic top-line trajectory. The disparity between the high multiple and the constrained earnings quality indicates the market may be overpaying for future potential absent a material inflection in operating leverage or margin expansion.

Synthesizing these factors, the risk-reward profile tilts toward caution given the persistent value destruction indicated by the negative ROIC-WACC spread. Although distress risks appear contained with an Altman Z-Score well above danger levels and no signs of aggressive earnings management, the combination of low net margins and a valuation premium creates a fragile setup where downside volatility is likely to outweigh upside catalysts until capital efficiency improves.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →13.7%15.7%17.7%
2%$18$15$14
3%$19$16$14
4%$20$17$15

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=15.7%, terminal growth 3%. Fair value $16 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

5/9
Piotroski F-Score
Average — mixed operational signals
7.2
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-1.95
Beneish M-Score
Above threshold — earnings quality may warrant further review per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

53.5%
Gross Margin
5.0%
Net Margin
11.0%
ROIC
15.7%
WACC
ROIC − WACC Spread: -4.7%— Negative spread.
+8.5%
Revenue Growth (YoY)
+24.5%
Earnings Growth (YoY)
48.0M
Free Cash Flow

Balance Sheet Health

0.49x
Debt / Equity
2.81x
Current Ratio
-3.4x
Net Debt / EBITDA
3.45%
FCF Yield
80.7M
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.15
Act: $0.16
+9.1%
Q3
✓ Beat
Est: $0.13
Act: $0.15
+14.7%
Q2
✓ Beat
Est: $0.13
Act: $0.30
+137.3%
Q1
✓ Beat
Est: $0.18
Act: $0.26
+48.0%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

20.8
Forward P/E
PEG Ratio
2.77
Price/Book
1M
Avg Volume
$31.68
52W High
$16.80
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$19M
Tracked Passive Exposure
4
ETFs Holding RVLV
0.04%
Avg Weight in ETFs
$47B
Total ETF AUM

When investors buy or sell ETFs like XRT or VFQY, the fund manager is mechanically forced to buy or sell RVLV shares regardless of RVLV's individual fundamentals. We estimate $19M of passive capital is structurally linked to RVLV through 4 tracked ETFs. Passive flows have a limited but growing influence on RVLV's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 4 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in RVLV to visualize passive redemption contagion across ETFs and collateral stocks.

RVLV Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
RVLVEpicenterVBKETFVCRETFVFQYETFAMZNLow RiskTSLALow RiskHDLow RiskTJXLow RiskMCDLow Risk
RVLV Price Drop (%)0

If RVLV (RVLV) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Amazon.com Inc. (AMZN) as the most exposed collateral stock, sharing 1 ETFs with RVLV. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 4 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

RVLV Ownership Dynamics

Ticker
RVLV

ETFs with Highest RVLV Exposure

Float lock-up computed from 4 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

RVLV Capital Efficiency

How efficiently does RVLV convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$48M
EBITDA
$81M
FCF Conversion
60%
Reinvestment Rate
40%
60% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
11.0%
ROIC − WACC Spread
-4.7%

RVLV converts 60% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. However, the ROIC-WACC spread is negative (-4.7%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-11406$20.86$8,469.16
2026-05-0822,498$20.24$455,359.52
2026-05-07926$20.19$18,695.94
2026-04-271,022$26.83$27,420.26
2026-04-1380$24.56$1,964.8
2026-04-07138$23.45$3,236.1
2026-04-01509$22.61$11,508.49
2026-03-20326$22.86$7,452.36
2026-03-181$23.19$23.19
2026-03-17577$22.72$13,109.44
2026-03-0626$25.56$664.56
2026-03-0527$24.70$666.9
2026-02-11961$26.65$25,610.65
2026-02-092,271$26.92$61,135.32
2026-02-06152$26.30$3,997.6
2026-02-046,382$26.97$172,122.54
2026-02-03371$27.83$10,324.93
2026-02-02189$27.65$5,225.85
2026-01-2950$28.55$1,427.5
2026-01-20100$30.37$3,037
2026-01-1211,076$30.80$341,140.8
2026-01-0620$30.36$607.2
2025-12-1153,951$28.83$1.6M
2025-11-21182$21.98$4,000.36
2025-11-191,274$21.20$27,008.8

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare RVLV to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.