US0231351067 (US0231351067)

$2.16T
Market Cap
28.0
P/E Ratio
1.42
Beta
Dividend Yield
Piotroski 6/9Altman Z 4.9 SafeBeneish M -2.59 CleanROIC−WACC -0.1%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 6/9, Altman Z 4.9.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency presents a critical constraint, with Return on Invested Capital at 13.1% failing to exceed the Weighted Average Cost of Capital by even a fraction of a percentage point, resulting in a negligible negative spread that suggests value destruction relative to financing costs. Despite this structural inefficiency, profitability remains robust driven primarily by operational leverage rather than financial engineering; the DuPont components reveal strong pricing power with gross margins at 50.3% and net margins holding steady at 10.8%, while revenue growth of 12.4% YoY indicates sustained top-line expansion. Quality metrics offer a mixed signal, as the Piotroski F-Score of 6/9 reflects solid financial health without recent deterioration, yet the Altman Z-Score sits near the distress threshold at 4.9 and the Beneish M-Score of -2.59 signals low earnings manipulation risk, creating an environment where operational strength coexists with inefficient capital deployment.

Valuation multiples appear stretched relative to implied fundamentals, trading at a current P/E of 28.0x which likely prices in aggressive future growth assumptions not fully supported by the marginal ROIC expansion. A Discounted Cash Flow analysis anchors fair value significantly lower at $7 per share, implying that the market is currently pricing in growth rates and margin durability that exceed the company's ability to generate returns above its cost of capital. This divergence between high multiple expectations and a DCF-derived floor suggests the stock carries substantial downside risk if earnings growth slows or if ROIC fails to improve materially over the forecast period.

Risk factors remain elevated given the tight spread between return on invested capital and the weighted average cost of capital, which leaves little margin for error in execution. While insider activity data is unavailable to confirm management alignment with shareholder value creation, the combination of a negative ROIC-WACC spread and a valuation premium relative to intrinsic worth creates an asymmetric risk profile where downside potential outweighs upside catalysts absent significant operational turnaround or multiple compression relief.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →11.2%13.2%15.2%
2%$8$7$6
3%$8$7$6
4%$9$7$6

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=13.2%, terminal growth 3%. Fair value $7 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
4.9
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.59
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

50.3%
Gross Margin
10.8%
Net Margin
13.1%
ROIC
13.2%
WACC
ROIC − WACC Spread: -0.1%— Negative spread.
+12.4%
Revenue Growth (YoY)
+31.1%
Earnings Growth (YoY)
7.7B
Free Cash Flow

Balance Sheet Health

0.99x
Debt / Equity
1.05x
Current Ratio
43.8x
Interest Coverage
-0.1x
Net Debt / EBITDA
0.36%
FCF Yield
165.3B
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $1.36
Act: $1.59
+17.1%
Q3
✓ Beat
Est: $1.33
Act: $1.68
+26.1%
Q2
✓ Beat
Est: $1.56
Act: $1.95
+25.2%
Q1
✗ Miss
Est: $1.96
Act: $1.95
-0.5%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

21.4
Forward P/E
PEG Ratio
5.25
Price/Book
49M
Avg Volume
$258.60
52W High
$161.38
52W Low
52W Range Position

ETF Contagion Visualizer

Simulate a price drop in US0231351067 to visualize passive redemption contagion across ETFs and collateral stocks.

US0231351067 Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
US0231351067EpicenterCLOUETFAKAMMed Risk25402D102UnknownDLRMed Risk90138F102Unknown98980L101Unknown
US0231351067 Price Drop (%)0

If US0231351067 (US0231351067) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies AKAMAI TECHNOLOGIES, INC. (AKAM) as the most exposed collateral stock, sharing 1 ETFs with US0231351067. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 1 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

US0231351067 Ownership Dynamics

Ticker
US0231351067

ETFs with Highest US0231351067 Exposure

Float lock-up computed from 1 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

US0231351067 Capital Efficiency

How efficiently does US0231351067 convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$7.7B
EBITDA
$165.3B
FCF Conversion
5%
Reinvestment Rate
95%
5% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
13.1%
ROIC − WACC Spread
-0.1%

US0231351067 converts 5% of its EBITDA into free cash flow, a low conversion rate suggesting heavy reinvestment. This may indicate a growth phase (building capacity) or structural capital intensity. The 95% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-0.1%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare US0231351067 to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.