Industrials

ADT Inc. (ADT)

Market Cap
P/E Ratio
Beta
Dividend Yield
Piotroski 8/9Beneish M -2.72 Clean

Quantitative Summary

Deterministic

Strong operational fundamentals (Piotroski 8/9).

Generated deterministically from quant metrics and financial statements. Not a recommendation.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →8%10%12%
2%$34$22$16
3%$41$26$18
4%$51$31$20

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=10.0%, terminal growth 3%. Fair value $26 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

8/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
-2.72
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

80.8%
Gross Margin
11.6%
Net Margin
6.9%
ROIC
+4.7%
Revenue Growth (YoY)
+18.9%
Earnings Growth (YoY)
1.3B
Free Cash Flow
14%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

11.6%
Net Profit Margin
NI ÷ Revenue
×
0.32x
Asset Turnover
Revenue ÷ Assets
×
4.19x
Equity Multiplier
Assets ÷ Equity
=
15.8%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

3.19x
Debt / Equity
0.93x
Current Ratio
2.8x
Interest Coverage
2.7x
Net Debt / EBITDA
2.7B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
+$49,056
Net Buying
1
Buy Transactions
0
Sale Transactions
2026-03-05SCOTT DAVID ABuy$49,056
2026-03-05MILLER KIMBERLYGrant51,928 shares
2026-01-08LIKOSAR JEFFREYGrant362 shares
2026-01-08GRIFFIN TRACEY RGrant119 shares
2026-01-08ZARMI SIGALGrant119 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $0.19
Act: $0.21
+10.4%
Q3
✓ Beat
Est: $0.20
Act: $0.23
+15.0%
Q2
✓ Beat
Est: $0.22
Act: $0.23
+6.9%
Q1
✓ Beat
Est: $0.22
Act: $0.23
+3.4%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

Forward P/E
PEG Ratio
Price/Book
Avg Volume
52W High
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$130M
Tracked Passive Exposure
8
ETFs Holding ADT
0.07%
Avg Weight in ETFs
$193B
Total ETF AUM

When investors buy or sell ETFs like SLYV or SPSM, the fund manager is mechanically forced to buy or sell ADT shares regardless of ADT Inc.'s individual fundamentals. We estimate $130M of passive capital is structurally linked to ADT through 8 tracked ETFs. Passive flows have a limited but growing influence on ADT's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in ADT Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

ADT Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
ADTEpicenterVYMETFVBRETFSPSMETFAMZNLow RiskTSLALow RiskHDLow RiskMCDLow RiskTJXLow Risk
ADT Price Drop (%)0

If ADT Inc. (ADT) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Amazon.com Inc. (AMZN) as the most exposed collateral stock, sharing 1 ETFs with ADT. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 10 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

ADT Ownership Dynamics

Ticker
ADT

Float lock-up computed from 10 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

ADT Capital Efficiency

How efficiently does ADT Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$1.3B
EBITDA
$2.7B
FCF Conversion
49%
Reinvestment Rate
51%
49% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)

ADT Inc. converts 49% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The 51% reinvestment rate signals aggressive capacity expansion.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-1210,410$6.79$70,683.9
2026-05-11299,970$6.87$2.1M
2026-05-0698$7.01$686.98
2026-04-28109,606$7.22$791,355.32
2026-04-2422,750$7.24$164,710
2026-04-201,699$7.27$12,351.73
2026-04-174,289$7.09$30,409.01
2026-04-1523$6.98$160.54
2026-04-071,843$6.66$12,274.38
2026-04-026,584$6.55$43,125.2
2026-03-31828$6.47$5,357.16
2026-03-23138,787$6.51$903,503.37
2026-03-041,978$6.85$13,549.3
2026-03-0311,750$7.12$83,660
2026-02-173$7.74$23.22
2026-02-10357$8.11$2,895.27
2025-12-2228$8.13$227.64
2025-12-151,090$8.16$8,894.4
2025-11-0553,050$8.08$428,644
2025-10-247,926$8.71$69,035.46
2025-10-15193,240$8.55$1.7M
2025-10-1493$8.51$791.43
2025-10-0617$8.80$149.6

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare ADT to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.