Utilities

The AES Corporation (AES)

$10.0B
Market Cap
10.7
P/E Ratio
0.94
Beta
5.01%
Dividend Yield
Piotroski 4/9Altman Z 0.4 DistressBeneish M -2.74 CleanROIC−WACC -3.3%

Quantitative Summary

Deterministic

At 10.7x earnings — a 56% discount to the sector average of 24.4x — AES is in the lower valuation range. Financial health is average: Piotroski 4/9, Altman Z 0.4.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of AES Corporation present a significant capital efficiency challenge, characterized by an ROIC-WACC spread of -3.1%, indicating that the company is currently destroying value relative to its cost of capital. While the DuPont decomposition reveals how management leverages equity multipliers at 5.69x to sustain a reported ROE of 10.0% through net margins of 7.4% and asset turnover of just 0.24x, this leverage-driven return masks underlying operational stagnation evidenced by flat revenue growth of -0.4%. Risk assessment metrics further highlight structural fragility; the Altman Z-Score of 0.4 signals a high probability of financial distress, while the low Piotroski F-Score of 4/9 suggests deteriorating fundamentals compared to historical strength, despite a clean Beneish M-Score of -2.74 that points away from earnings manipulation.

Valuation metrics currently reflect a substantial discount relative to broader utility sector norms, with a P/E ratio of 10.7x trading well below the industry average of 24.5x. This divergence suggests the market is pricing in significant downside risks rather than growth potential, as implied by the negative ROIC spread and lack of insider flow activity over the last ninety days which remains neutral at zero dollars. The current multiple implies that investors are compensating for the high cost of capital and low operational efficiency with a steep equity risk premium, effectively treating the stock as deep value only if there is an imminent catalyst to reverse the negative return on invested capital trend.

The convergence of a distressed Altman Z-Score and a sub-par Piotroski score creates a scenario where downside protection may be limited despite the attractive valuation multiple. Without evidence of improved asset turnover or margin expansion, the current pricing appears to fully account for the company's inability to generate returns above its weighted average cost of capital, leaving little room for upside based on traditional fundamental improvement models.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

Valuation Context

10.7x
AES P/E
24.4x
Sector Avg
-56%
vs Sector

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

4/9
Piotroski F-Score
Average — mixed operational signals
0.4
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.74
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

18.1%
Gross Margin
7.4%
Net Margin
2.7%
ROIC
6.0%
WACC
ROIC − WACC Spread: -3.3%— Negative spread.
-0.4%
Revenue Growth (YoY)
-45.8%
Earnings Growth (YoY)
-1.6B
Free Cash Flow

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

7.4%
Net Profit Margin
NI ÷ Revenue
×
0.24x
Asset Turnover
Revenue ÷ Assets
×
5.69x
Equity Multiplier
Assets ÷ Equity
=
10.0%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

4.69x
Debt / Equity
0.77x
Current Ratio
1.1x
Interest Coverage
8.6x
Net Debt / EBITDA
-4.58%
FCF Yield
2.9B
EBITDA

Earnings Surprise History

Q4
✗ Miss
Est: $0.33
Act: $0.27
-17.8%
Q3
✓ Beat
Est: $0.40
Act: $0.51
+29.0%
Q2
✗ Miss
Est: $0.77
Act: $0.75
-2.1%
Q1
✓ Beat
Est: $0.61
Act: $0.81
+33.0%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

5.9
Forward P/E
PEG Ratio
2.46
Price/Book
13M
Avg Volume
$17.65
52W High
$9.46
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$1.6B
Tracked Passive Exposure
8
ETFs Holding AES
0.04%
Avg Weight in ETFs
$3.8T
Total ETF AUM

When investors buy or sell ETFs like SPYD or XLU, the fund manager is mechanically forced to buy or sell AES shares regardless of The AES Corporation's individual fundamentals. We estimate $1.6B of passive capital is structurally linked to AES through 8 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in The AES Corporation to visualize passive redemption contagion across ETFs and collateral stocks.

AES Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
AESEpicenterVOOETFIVVETFSPYETFNEEHigh RiskNEEHigh RiskDUKHigh RiskSOHigh RiskSOHigh Risk
AES Price Drop (%)0

If The AES Corporation (AES) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies NEXTERA ENERGY INC (NEE) as the most exposed collateral stock, sharing 1 ETFs with AES. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 22 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

AES Ownership Dynamics

Ticker
AES

Float lock-up computed from 22 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

AES Capital Efficiency

How efficiently does The AES Corporation convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$-1,623,000,000
EBITDA
$2.9B
FCF Conversion
-55%
Reinvestment Rate
155%
-55% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
2.7%
ROIC − WACC Spread
-3.3%

The AES Corporation converts -55% of its EBITDA into free cash flow, negative FCF conversion — the company is consuming cash faster than it generates EBITDA, which is unsustainable long-term. The 155% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-3.3%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-1424,564$14.43$354,458.52
2026-05-064,124$14.37$59,261.88
2026-05-05808$14.28$11,538.24
2026-05-042$14.28$28.56
2026-04-27637$14.49$9,230.13
2026-04-156$14.40$86.4
2026-04-06922$14.30$13,184.6
2026-03-3144,642$14.02$625,880.84
2026-03-3045,541$14.00$637,574
2026-03-252,071$14.13$29,263.23
2026-03-2089$14.15$1,259.35
2026-03-18400$14.20$5,680
2026-03-131,580$14.22$22,467.6
2026-03-1164$14.21$909.44
2026-03-022,300$17.28$39,744
2026-02-23588,896$16.51$9.7M
2026-02-181,041$16.39$17,061.99
2026-02-171,046$16.28$17,028.88
2026-02-1369$16.20$1,117.8
2026-02-091,825$16.05$29,291.25
2026-01-203,570$14.19$50,658.3
2025-12-292,079$14.07$29,251.53
2025-12-08540$13.92$7,516.8
2025-11-24740$13.75$10,175
2025-11-07113$14.19$1,603.47
2025-11-0637$14.22$526.14
2025-10-31122,539$14.02$1.7M
2025-10-24837$14.20$11,885.4
2025-10-1610,839$14.75$159,875.25
2025-10-1426,452$14.44$381,966.88

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare AES to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.