Consumer Cyclical

Academy Sports and Outdoors, Inc. (ASO)

$3.6B
Market Cap
9.7
P/E Ratio
1.21
Beta
1.12%
Dividend Yield
Piotroski 7/9Altman Z 2.9 Gray ZoneBeneish M -1.61 Flag (> −2.22)ROIC−WACC -1.6%

Quantitative Summary

Deterministic

At 9.7x earnings — a 72% discount to the sector average of 35.0x — ASO is in the lower valuation range. Strong operational fundamentals (Piotroski 7/9) with Altman Z of 2.9. Beneish M-Score of -1.61 exceeds the -2.22 academic threshold — earnings quality may warrant further review.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

Academy Sports and Outdoors, Inc. presents a fundamental profile characterized by capital inefficiency despite robust earnings quality metrics. The company's return on invested capital of 9.7% falls short against its weighted average cost of capital of 11.3%, resulting in a negative spread that suggests value destruction relative to the risk taken; however, this operational drag is partially offset by strong financial health indicators. A Piotroski F-Score of 7/9 signals consistent profitability and balance sheet strength, while an Altman Z-Score of 2.9 places the firm in the "gray zone" between safety and distress, warranting close monitoring of liquidity trends. Furthermore, a Beneish M-Score of -1.61 indicates a low probability of earnings manipulation, reinforcing confidence that reported net margins of 6.2% reflect genuine operational performance rather than accounting artifacts.

Valuation metrics reveal a significant divergence from sector norms, with the stock trading at approximately one-third of its peers' average multiple. The current price-to-earnings ratio of 9.7x stands in stark contrast to the consumer cyclical sector mean of 36.4x, suggesting the market may be pricing in heightened risk or anticipated stagnation rather than fundamental weakness. This discount aligns with modest revenue growth of just 2% year-over-year and a negative ROIC-WACC spread that limits compounding potential. A discounted cash flow analysis implies a fair value of $28 per share; comparing this intrinsic valuation to the current market price provides a quantitative basis for assessing whether the wide multiple compression represents an opportunity or a rational reaction to subpar capital allocation efficiency.

The risk-reward landscape is defined by a tension between defensive balance sheet characteristics and weak growth momentum. While the low Beneish M-Score mitigates fraud concerns, the negative spread on invested capital acts as a persistent drag on total shareholder returns unless management can improve asset turnover or pricing power. The substantial gap between the stock's multiple and the sector average implies that any catalyst improving revenue velocity could trigger significant revaluation, yet the current trajectory of 2% growth offers limited upside from earnings expansion alone. Investors must weigh the safety margin provided by a clean balance sheet against the structural headwinds presented by inefficient capital deployment in a low-growth environment.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →9.3%11.3%13.3%
2%$33$25$21
3%$37$28$22
4%$42$31$24

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=11.3%, terminal growth 3%. Fair value $28 (+0.0%). Not investment advice.

Valuation Context

9.7x
ASO P/E
35.0x
Sector Avg
-72%
vs Sector

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
2.9
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-1.61
Beneish M-Score
Above threshold — earnings quality may warrant further review per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

34.8%
Gross Margin
6.2%
Net Margin
9.7%
ROIC
11.3%
WACC
ROIC − WACC Spread: -1.6%— Negative spread.
+2.0%
Revenue Growth (YoY)
-10.0%
Earnings Growth (YoY)
221.4M
Free Cash Flow
16%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

Balance Sheet Health

1.43x
Debt / Equity
1.89x
Current Ratio
14.4x
Interest Coverage
0.2x
Net Debt / EBITDA
5.90%
FCF Yield
645.1M
EBITDA

Earnings Surprise History

Q4
✗ Miss
Est: $0.89
Act: $0.76
-14.7%
Q3
✗ Miss
Est: $2.13
Act: $1.94
-9.1%
Q2
✓ Beat
Est: $1.06
Act: $1.14
+7.5%
Q1
✗ Miss
Est: $2.05
Act: $1.97
-4.0%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

7.8
Forward P/E
PEG Ratio
1.62
Price/Book
2M
Avg Volume
$62.45
52W High
$33.34
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$120M
Tracked Passive Exposure
7
ETFs Holding ASO
0.11%
Avg Weight in ETFs
$113B
Total ETF AUM

When investors buy or sell ETFs like XRT or SLYV, the fund manager is mechanically forced to buy or sell ASO shares regardless of Academy Sports and Outdoors, Inc.'s individual fundamentals. We estimate $120M of passive capital is structurally linked to ASO through 7 tracked ETFs. Passive flows have a limited but growing influence on ASO's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 7 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Academy Sports and Outdoors, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

ASO Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
ASOEpicenterVBRETFVTWOETFSPSMETFAMZNLow RiskTSLALow RiskHDLow RiskMCDLow RiskTJXLow Risk
ASO Price Drop (%)0

If Academy Sports and Outdoors, Inc. (ASO) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Amazon.com Inc. (AMZN) as the most exposed collateral stock, sharing 1 ETFs with ASO. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 7 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

ASO Ownership Dynamics

Ticker
ASO

Float lock-up computed from 7 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

ASO Capital Efficiency

How efficiently does Academy Sports and Outdoors, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$221M
EBITDA
$645M
FCF Conversion
34%
Reinvestment Rate
66%
34% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
9.7%
ROIC − WACC Spread
-1.6%

Academy Sports and Outdoors, Inc. converts 34% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 66% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-1.6%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-04-305,531$53.38$295,244.78
2026-04-231,005$58.24$58,531.2
2026-04-0797$59.07$5,729.79
2026-03-3025,002$53.51$1.3M
2026-03-2411$52.66$579.26
2026-03-2013,416$53.07$711,987.12
2026-03-183,027$49.90$151,047.3
2026-03-1711,128$56.51$628,843.28
2026-03-094,208$60.25$253,532
2026-03-063$60.39$181.17
2026-03-02149$60.13$8,959.37
2026-02-17996$58.56$58,325.76
2026-02-101,038$58.37$60,588.06
2026-02-0965$59.13$3,843.45
2026-02-053$59.53$178.59
2026-02-0418,589$59.06$1.1M
2026-01-204,099$58.61$240,242.39
2026-01-121,200$54.62$65,544
2026-01-0966,981$56.93$3.8M
2026-01-0734,053$58.51$2.0M
2025-12-3053$50.12$2,656.36
2025-12-2422,546$50.06$1.1M
2025-12-18400$54.12$21,648
2025-12-151,663$55.50$92,296.5
2025-12-1238$56.35$2,141.3
2025-12-0138,313$48.25$1.8M
2025-11-2028$42.28$1,183.84
2025-11-18991$43.16$42,771.56
2025-11-071,146$46.05$52,773.3
2025-11-061,146$47.24$54,137.04

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare ASO to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.