Utilities

Black Hills Corporation (BKH)

$5.3B
Market Cap
17.5
P/E Ratio
0.70
Beta
4.09%
Dividend Yield
Piotroski 5/9Altman Z 1.0 DistressBeneish M -2.56 CleanROIC−WACC -2.5%

Quantitative Summary

Deterministic

BKH trades at 17.5x earnings, roughly in line with its sector average of 24.4x. Financial health is average: Piotroski 5/9, Altman Z 1.0.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of Black Hills Corporation reveal a capital-intensive utility model where returns are driven primarily by leverage rather than operational efficiency or margin expansion. The DuPont decomposition indicates that the 7.5% ROE is an artifact of significant financial gearing, with an equity multiplier of 2.78x amplifying a modest net margin of 12.6% and low asset turnover of 0.21x; this structure leaves earnings highly sensitive to interest rate fluctuations given the reported 4.3% ROIC against an implied cost of capital that likely exceeds the return on invested assets. While the Piotroski F-Score of 5/9 suggests moderate financial health without recent distress signals, and a Beneish M-Score of -2.56 points to low earnings manipulation risk, the combination of subdued profitability metrics and high leverage constrains long-term equity value creation relative to more efficient peers in the sector.

Valuation multiples reflect this structural inefficiency, with the current 17.5x P/E trading at a substantial discount to the 24.5x sector average. This divergence implies that the market is pricing in persistent underperformance or specific regulatory headwinds rather than rewarding the company's stable cash flows and low manipulation risk. Although revenue grew 8.6% year-over-year, indicating top-line momentum, the compressed multiple suggests investors are not fully discounting this growth due to concerns over the capital efficiency inherent in the utility business model. A DCF analysis would likely show that fair value is contingent on whether future regulatory environments can support margin expansion sufficient to close the gap between the current 4.3% ROIC and the sector's typical cost of equity, potentially rendering the low multiple a trap if leverage cannot be deleveraged or margins improved without significant capital expenditure increases.

With insider activity remaining neutral over the last ninety days at $0 flow, there is no clear directional signal from management regarding valuation concerns or private opportunities. The risk/reward profile appears skewed toward defensive income rather than growth alpha; while the low P/E offers a margin of safety against downside volatility typical for utilities, the Fama-French exposure to value and size factors may limit upside if the broader market rotates into higher-growth sectors. Ultimately, the investment case rests entirely on whether the company can improve its asset turnover or secure rate increases that materially boost net margins, as current fundamentals suggest a ceiling on organic return generation absent significant structural changes in capital allocation efficiency.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

Valuation Context

17.5x
BKH P/E
24.4x
Sector Avg
-28%
vs Sector

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

5/9
Piotroski F-Score
Average — mixed operational signals
1.0
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.56
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

38.5%
Gross Margin
12.6%
Net Margin
4.3%
ROIC
6.7%
WACC
ROIC − WACC Spread: -2.5%— Negative spread.
+8.6%
Revenue Growth (YoY)
+6.8%
Earnings Growth (YoY)
-146.4M
Free Cash Flow

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

12.6%
Net Profit Margin
NI ÷ Revenue
×
0.21x
Asset Turnover
Revenue ÷ Assets
×
2.78x
Equity Multiplier
Assets ÷ Equity
=
7.5%
Return on Equity
Balanced ROE composition across margins, turnover, and leverage.

Balance Sheet Health

1.78x
Debt / Equity
1.35x
Current Ratio
2.7x
Interest Coverage
5.4x
Net Debt / EBITDA
-1.49%
FCF Yield
834.2M
EBITDA

Earnings Surprise History

Q4
✗ Miss
Est: $1.93
Act: $1.87
-2.9%
Q3
✓ Beat
Est: $0.36
Act: $0.38
+5.6%
Q2
✓ Beat
Est: $0.40
Act: $0.45
+13.9%
Q1
✗ Miss
Est: $1.41
Act: $1.41
0.0%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

15.1
Forward P/E
PEG Ratio
1.37
Price/Book
978106
Avg Volume
$75.87
52W High
$54.92
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$589M
Tracked Passive Exposure
8
ETFs Holding BKH
0.11%
Avg Weight in ETFs
$542B
Total ETF AUM

When investors buy or sell ETFs like DVY or VPU, the fund manager is mechanically forced to buy or sell BKH shares regardless of Black Hills Corporation's individual fundamentals. We estimate $589M of passive capital is structurally linked to BKH through 8 tracked ETFs. Passive flows have a limited but growing influence on BKH's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Black Hills Corporation to visualize passive redemption contagion across ETFs and collateral stocks.

BKH Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
BKHEpicenterVBETFVYMETFVXFETFNEEHigh RiskSOHigh RiskDUKHigh RiskCEGMed RiskAEPHigh Risk
BKH Price Drop (%)0

If Black Hills Corporation (BKH) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies NextEra Energy Inc. (NEE) as the most exposed collateral stock, sharing 1 ETFs with BKH. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 13 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

BKH Ownership Dynamics

Ticker
BKH

Float lock-up computed from 13 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

BKH Capital Efficiency

How efficiently does Black Hills Corporation convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$-146,400,000
EBITDA
$834M
FCF Conversion
-18%
Reinvestment Rate
118%
-18% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
4.3%
ROIC − WACC Spread
-2.5%

Black Hills Corporation converts -18% of its EBITDA into free cash flow, negative FCF conversion — the company is consuming cash faster than it generates EBITDA, which is unsustainable long-term. The 118% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-2.5%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-04-2093$76.07$7,074.51
2026-04-15461$76.60$35,312.6
2026-04-13693$73.80$51,143.4
2026-04-07100$71.26$7,126
2026-03-271,229$68.47$84,149.63
2026-03-25145$68.55$9,939.75
2026-03-24349$68.23$23,812.27
2026-03-235,492$67.84$372,577.28
2026-03-1695$72.46$6,883.7
2026-03-112,118$71.22$150,843.96
2026-03-031,954$73.49$143,599.46
2026-03-02129$73.66$9,502.14
2026-02-2330$73.35$2,200.5
2026-02-17487$74.05$36,062.35
2026-02-06414$74.44$30,818.16
2026-02-02244$72.98$17,807.12
2026-01-278,657$72.68$629,190.76
2026-01-2026$73.34$1,906.84
2026-01-0929,873$71.19$2.1M
2026-01-07367$69.39$25,466.13
2026-01-0510$69.65$696.5
2025-12-3018$69.75$1,255.5
2025-12-265,842$69.45$405,726.9
2025-12-198,572$68.93$590,867.96
2025-12-171,176$70.67$83,107.92
2025-12-1213$71.99$935.87
2025-12-1115$71.21$1,068.15
2025-12-10130$70.52$9,167.6
2025-12-023$72.46$217.38
2025-12-0126,434$73.79$2.0M

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare BKH to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.