Financial Services

Bank of Hawaii Corporation (BOH)

$2.9B
Market Cap
15.8
P/E Ratio
0.72
Beta
3.85%
Dividend Yield
Piotroski 6/9Altman Z 0.2 Distress

Quantitative Summary

Deterministic

BOH trades at 15.8x earnings, roughly in line with its sector average of 19.2x. Financial health is average: Piotroski 6/9, Altman Z 0.2.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →6.5%8.5%10.5%
2%$58$43$35
3%$70$48$37
4%$92$55$41

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=8.5%, terminal growth 3%. Fair value $48 (+0.0%). Not investment advice.

Valuation Context

15.8x
BOH P/E
19.2x
Sector Avg
-18%
vs Sector

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
0.2
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

28.9%
Net Margin
8.5%
WACC
+12.5%
Revenue Growth (YoY)
+37.3%
Earnings Growth (YoY)
184.3M
Free Cash Flow
73%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

28.9%
Net Profit Margin
NI ÷ Revenue
×
0.03x
Asset Turnover
Revenue ÷ Assets
×
13.06x
Equity Multiplier
Assets ÷ Equity
=
11.1%
Return on Equity
⚠️ High equity multiplier — ROE is being amplified by leverage, not operational excellence.

Balance Sheet Health

12.06x
Debt / Equity
7.36%
FCF Yield

Insider Activity (Last 90 Days)

Net Insider Flow
-$2M
Net Selling
0
Buy Transactions
3
Sale Transactions
2026-02-20HO PETER SAMUELSold 1/8 qtrsOther39,937 shares
2026-02-20ASATO KEITHOther533 shares
2026-02-20MCGUIRK PATRICK MSold 1/8 qtrsOther5,325 shares
2026-02-20EMERSON MATTHEWSold 2/8 qtrsOther6,657 shares
2026-02-20SHAIRSON S. BRADLEYOther10,461 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $0.89
Act: $0.97
+8.9%
Q3
✓ Beat
Est: $1.06
Act: $1.06
+0.3%
Q2
✓ Beat
Est: $1.18
Act: $1.20
+2.1%
Q1
✓ Beat
Est: $1.26
Act: $1.39
+9.9%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

10.7
Forward P/E
PEG Ratio
1.93
Price/Book
432279
Avg Volume
$80.61
52W High
$57.45
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$165M
Tracked Passive Exposure
8
ETFs Holding BOH
0.08%
Avg Weight in ETFs
$215B
Total ETF AUM

When investors buy or sell ETFs like KRE or KBE, the fund manager is mechanically forced to buy or sell BOH shares regardless of Bank of Hawaii Corporation's individual fundamentals. We estimate $165M of passive capital is structurally linked to BOH through 8 tracked ETFs. Passive flows have a limited but growing influence on BOH's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Bank of Hawaii Corporation to visualize passive redemption contagion across ETFs and collateral stocks.

BOH Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
BOHEpicenterVYMETFVBRETFVTWOETFAUBHigh RiskABCBHigh RiskFULTHigh RiskBANCHigh RiskFHBHigh Risk
BOH Price Drop (%)0

If Bank of Hawaii Corporation (BOH) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies ATLANTIC UNION BANKSHARES CO (AUB) as the most exposed collateral stock, sharing 4 ETFs with BOH. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 10 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

BOH Ownership Dynamics

Ticker
BOH

Float lock-up computed from 10 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-11200$80.46$16,092
2026-05-07289$80.69$23,319.41
2026-05-0438$80.14$3,045.32
2026-04-302,604$77.38$201,497.52
2026-04-271,037$77.08$79,931.96
2026-04-21121$80.06$9,687.26
2026-04-062,365$74.79$176,878.35
2026-04-011,348$74.25$100,089
2026-03-253,529$73.42$259,099.18
2026-03-24339$72.29$24,506.31
2026-02-265$78.22$391.1
2026-02-24193$76.72$14,806.96
2026-02-1330$76.64$2,299.2
2026-02-0498$75.17$7,366.66
2025-12-0571$66.62$4,730.02
2025-11-2828$66.40$1,859.2
2025-11-2695$66.88$6,353.6
2025-11-03589$64.93$38,243.77
2025-10-314$64.94$259.76
2025-10-3036$64.42$2,319.12
2025-10-2326$61.58$1,601.08
2025-10-20459$61.13$28,058.67
2025-10-1611$62.71$689.81
2025-10-14308$63.47$19,548.76
2025-10-07696$65.72$45,741.12
2025-10-0275$64.92$4,869

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare BOH to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.