Customers Bancorp, Inc. (CUBI)
Quantitative Summary
DeterministicAt 10.8x earnings — a 44% discount to the sector average of 19.2x — CUBI is in the lower valuation range. Financial health is average: Piotroski 5/9, Altman Z 0.2.
Generated deterministically from quant metrics and financial statements. Not a recommendation.
DCF Sandbox
InteractiveSensitivity Matrix
| TG ↓ / WACC → | 8.2% | 10.2% | 12.2% |
|---|---|---|---|
| 2% | $460 | $359 | $298 |
| 3% | $524 | $391 | $317 |
| 4% | $618 | $434 | $340 |
Center = base case. Green = >10% upside, Red = >10% downside vs —.
Pre-computed DCF: WACC=10.2%, terminal growth 3%. Fair value $391 (+0.0%). Not investment advice.
Valuation Context
Price Chart with Moving Averages
Quant Health Deep Dive
Profitability & Value Creation
✅ Conservative payout — room for dividend increases.
Balance Sheet Health
Earnings Surprise History
EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.
Underwater (Drawdown from Peak)
How far below the all-time high the price has been over time. Deeper = more pain for holders.
Rolling 60-Day Beta vs S&P 500 (VOO)
How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.
Fundamentals
Passive Flow Attribution
ETF Draft EffectWhen investors buy or sell ETFs like KBE or KRE, the fund manager is mechanically forced to buy or sell CUBI shares regardless of Customers Bancorp, Inc.'s individual fundamentals. We estimate $99M of passive capital is structurally linked to CUBI through 8 tracked ETFs. Passive flows have a limited but growing influence on CUBI's daily trading dynamics.
Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.
ETF Contagion Visualizer
Simulate a price drop in Customers Bancorp, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.
If Customers Bancorp, Inc. (CUBI) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies ATLANTIC UNION BANKSHARES CO (AUB) as the most exposed collateral stock, sharing 3 ETFs with CUBI. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.
Contagion model based on shared ETF exposure and constituent weights across 10 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.
CUBI Ownership Dynamics
ETFs with Highest CUBI Exposure
Float lock-up computed from 10 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).
Fails-to-Deliver (FTD) History
SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.
| Date | Failed Shares | Close Price | Notional Value |
|---|---|---|---|
| 2026-05-05 | 152 | $76.51 | $11,629.52 |
| 2026-04-06 | 461 | $70.41 | $32,459.01 |
| 2026-03-23 | 6 | $66.23 | $397.38 |
| 2026-03-02 | 554 | $67.44 | $37,361.76 |
| 2026-02-27 | 272 | $72.01 | $19,586.72 |
| 2026-02-18 | 14 | $73.96 | $1,035.44 |
| 2026-02-17 | 64 | $72.73 | $4,654.72 |
| 2026-02-13 | 2,962 | $71.67 | $212,286.54 |
| 2026-02-05 | 1,957 | $78.34 | $153,311.38 |
| 2026-02-02 | 7,133 | $79.02 | $563,649.66 |
| 2026-01-30 | 837 | $78.95 | $66,081.15 |
| 2026-01-15 | 649 | $77.30 | $50,167.7 |
| 2025-12-04 | 3,990 | $70.95 | $283,090.5 |
| 2025-11-24 | 1,300 | $65.99 | $85,787 |
Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.
Compare CUBI to Peers
Quant metrics computed deterministically from financial statements and price data. Updated: N/A.
SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.