KYG037AX1015 (KYG037AX1015)

$73.80
-5.84%
$3.2B
Market Cap
P/E Ratio
2.16
Beta
Dividend Yield
Piotroski 4/9Altman Z 6.7 SafeBeneish M -3.15 CleanROIC−WACC -27.5%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 4/9, Altman Z 6.7. DCF fair value of $26 implies 52% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics reveal a severe capital allocation inefficiency, characterized by an ROIC of -10.5% against a 17.0% WACC, resulting in a destructive spread that erodes shareholder value despite robust top-line expansion. While the Altman Z-Score of 6.7 suggests current solvency and the Beneish M-Score of -3.15 indicates low earnings manipulation risk, these defensive metrics are overshadowed by deteriorating profitability; the negative Piotroski F-Score of 4/9 combined with a net margin contraction to -19.4% signals that high gross margins (59.2%) are failing to translate into bottom-line returns. This divergence between revenue growth and profit generation creates a fragile operational profile where earnings quality is compromised by the inability to deploy capital productively, evidenced further by significant negative exposure on both value (-0.399) and profitability factors in Fama-French analysis.

Valuation models reflect this fundamental disconnect, with DCF fair value calculations pricing the equity at $26, implying a substantial -52.0% downside from current levels. This deep discount appears to be driven by market skepticism regarding future cash flow sustainability rather than immediate distress signals; however, the implied 10-year FCF growth rate of 29.0% assumes an aggressive reversion in profitability that contradicts the observed negative ROIC-WACC spread and weak RMW factor loading. The stock is currently trading at a premium relative to its intrinsic value derived from discounted cash flows, suggesting the market may be overpricing future recovery scenarios while underweighting the persistent drag on capital efficiency.

The risk/reward asymmetry appears heavily skewed toward downside potential given the -24.06% annual Fama-French alpha and consistent negative factor loadings across growth and profitability dimensions. While insider activity or specific sector tailwinds are not quantified in the provided dataset, the combination of negative returns on invested capital, widening valuation gaps between DCF models and market price, and statistically significant underperformance relative to value and profitability benchmarks presents a challenging investment thesis. The data suggests that unless operational leverage improves rapidly enough to reverse the ROIC trajectory, the current pricing structure may not adequately compensate for the elevated risk profile inherent in generating negative spreads on capital deployment.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$73.80
Fair Value
$26
Implied Upside
-64.5%
$26IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)30%
-10%20%50%
Discount Rate (WACC)17.0%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
29.0%annual FCF growth priced in at $73.80

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 37% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →15%17%19%
2%$29$25$22
3%$30$26$23
4%$32$27$24

Center = base case. Green = >10% upside, Red = >10% downside vs $73.80.

Pre-computed DCF: WACC=17.0%, terminal growth 3%. Fair value $26 (-52.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

The current trading level of $81.16 for KYG037AX1015 sits within a context where price action must be weighed against the absence of specific volatility metrics and drawdown history in the provided dataset. Without quantitative measures of recent price swings or peak-to-trough declines, it is impossible to determine whether any observed momentum stems from robust structural shifts or fragile short-term speculation. The fundamental backdrop remains undefined by these isolated data points, leaving a gap between what the market price represents and the underlying economic drivers supporting that valuation. In the absence of volatility statistics or drawdown figures, assessing risk dynamics requires caution; one cannot distinguish between healthy consolidation and precarious positioning without further historical context. A single price snapshot does not reveal if the asset is experiencing high-frequency oscillations typical of speculative mania or stable equilibrium indicative of long-term value. Consequently, any interpretation of momentum must remain tentative until broader technical patterns emerge that clarify whether current movements are self-sustaining or dependent on immediate market sentiment. Ultimately, the limited data prevents a definitive characterization of the risk-reward profile at this specific moment. The price level itself offers no insight into potential downside exposure or upside acceleration without accompanying trend analysis or variance metrics. Stakeholders must await additional technical confirmation to understand if the current state represents a turning point in structural integrity or merely transient noise before forming expectations regarding future performance trajectories.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

4/9
Piotroski F-Score
Average — mixed operational signals
6.7
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-3.15
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

59.2%
Gross Margin
-19.4%
Net Margin
-10.5%
ROIC
17.0%
WACC
ROIC − WACC Spread: -27.5%— Negative spread.
+37.1%
Revenue Growth (YoY)
+35.2%
Earnings Growth (YoY)
58.0M
Free Cash Flow

Balance Sheet Health

0.34x
Debt / Equity
2.31x
Current Ratio
2.72%
FCF Yield
-56.9M
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.04
Act: $0.07
+83.1%
Q3
✓ Beat
Est: $0.05
Act: $0.15
+177.1%
Q2
✓ Beat
Est: $0.21
Act: $0.27
+29.6%
Q1
✓ Beat
Est: $0.10
Act: $0.13
+26.7%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Risk Profile

61.5%
Annual Volatility
0.43
Sharpe (1Y)
0.05
Sharpe (3Y)
-54.9%
Max Drawdown (3Y)
-81.7%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

1.93
Market β
Mkt-RF
+0.711
Size (SMB)
Small-cap tilt
-0.399
Value (HML)
Growth tilt
-0.395
Profit (RMW)
Weak
+0.544
Invest (CMA)
Conservative
Alpha (annual): -24.06%
R²: 37.7%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

63.3
Forward P/E
2.28
PEG Ratio
5.26
Price/Book
1M
Avg Volume
$96.69
52W High
$48.30
52W Low
53%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$87M
Tracked Passive Exposure
4
ETFs Holding KYG037AX1015
0.04%
Avg Weight in ETFs
$208B
Total ETF AUM

When investors buy or sell ETFs like IWM or SCHA, the fund manager is mechanically forced to buy or sell KYG037AX1015 shares regardless of KYG037AX1015's individual fundamentals. We estimate $87M of passive capital is structurally linked to KYG037AX1015 through 4 tracked ETFs. Passive flows have a limited but growing influence on KYG037AX1015's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 4 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in KYG037AX1015 to visualize passive redemption contagion across ETFs and collateral stocks.

KYG037AX1015 Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
KYG037AX1015EpicenterITOTETFIWMETFSCHBETF066922519UnknownNVDALow RiskNVDALow RiskAAPLLow RiskAAPLLow Risk
KYG037AX1015 Price Drop (%)0

If KYG037AX1015 (KYG037AX1015) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies BlackRock Funds III (066922519) as the most exposed collateral stock, sharing 2 ETFs with KYG037AX1015. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 4 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

KYG037AX1015 Ownership Dynamics

Passive funds hold 1 in every 34 KYG037AX1015 shares, reducing daily market volatility.

Ticker
KYG037AX1015
Total Shares
44M
ETF Lock-Up
3.0%
Display Mode
Total Float Impact
3.0%Locked Float

KYG037AX1015 (KYG037AX1015) exerts measurable gravity on the passive index market, currently representing 0.1% of the iShares Russell 2000 ETF (IWM) and 0.1% of the SCHA (SCHA). Across 4 tracked ETFs, approximately 1M shares (3.0% of float) are held by passive funds and rarely trade on the open market. As passive ownership grows, index inclusion changes may increasingly drive price discovery.

Float lock-up computed from 4 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

KYG037AX1015 Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
KYG037AX1015
PRICE
$73.80
FLOOR (POC)
$67.02
STRENGTH
Medium
$50$538%$55$58$60$62$657%$67POC 10%$698%$728%$74$73.80$77$797%$81$846%$86$88$91$93$96
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for KYG037AX1015 over the past year sits near $67.02 (10% of 252-day volume). The current price of $73.80 trades 10.1% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
MPWR0.5110.542Moderate
NL00095387840.5100.481Moderate
NXPI0.5090.479Moderate
TSM0.5060.526Moderate
LRCX0.5000.510Moderate
KKR0.4890.474Moderate
MC0.4830.524Moderate
GS0.4780.510Moderate
KLAC0.4730.484Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare KYG037AX1015 to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-03.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.