NVT (NVT)

$18.4B
Market Cap
43.9
P/E Ratio
1.30
Beta
0.72%
Dividend Yield
Piotroski 6/9Altman Z 4.9 SafeBeneish M -1.78 Flag (> −2.22)ROIC−WACC -3.7%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 6/9, Altman Z 4.9. Beneish M-Score of -1.78 exceeds the -2.22 academic threshold — earnings quality may warrant further review.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of NVT display a compelling tension between aggressive growth and efficient capital deployment. The company is generating substantial returns on equity, driven primarily by an exceptional net margin expansion strategy rather than asset turnover or leverage; the 18.2% net margin acts as the dominant force in achieving a 19.0% ROE, while the low equity multiplier of 1.84x suggests management prioritizes operational efficiency over financial engineering. This high-quality earnings profile is corroborated by strong credit metrics: a Piotroski F-Score of 6/9 indicates solid fundamental improvements, and a Beneish M-Score of -1.78 signals a very low probability of earnings manipulation. However, the underlying capital allocation efficiency remains modest with an ROIC-WACC spread anchored at just 8.4%, which constrains long-term compounding potential despite robust revenue growth of 29.5% year-over-year and healthy gross margins near 38%.

Valuation metrics suggest the market is pricing in significant future expansion that may exceed current operational realities. Trading at a forward P/E of 43.9x, the stock commands a substantial premium relative to its historical norms and likely sector averages, implying investor expectations for sustained high-growth execution. This multiple appears disconnected from the company's intrinsic value when assessed via discounted cash flow models, which place fair value at $22; such a disparity indicates that current market prices embed aggressive assumptions regarding future margin durability and growth sustainability that are not fully supported by the 8.4% return on invested capital currently observed.

Risk assessment reveals a divergent signal between institutional ownership patterns and fundamental quality scores. While the Piotroski score supports the narrative of improving fundamentals, insider activity over the last ninety days tells a contrasting story, with $4.67 million in net selling suggesting insiders may be taking profits or lack confidence in near-term trajectory relative to the elevated valuation. This divergence between strong credit metrics and active insider liquidation warrants close monitoring as it introduces uncertainty regarding whether current price levels reflect genuine growth prospects or speculative premium pricing detached from management's internal view of value.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →10.1%12.1%14.1%
2%$26$20$15
3%$30$22$16
4%$35$24$18

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=12.1%, terminal growth 3%. Fair value $22 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
4.9
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-1.78
Beneish M-Score
Above threshold — earnings quality may warrant further review per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

37.7%
Gross Margin
18.2%
Net Margin
8.4%
ROIC
12.1%
WACC
ROIC − WACC Spread: -3.7%— Negative spread.
+29.5%
Revenue Growth (YoY)
+114.0%
Earnings Growth (YoY)
371.9M
Free Cash Flow
35%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

18.2%
Net Profit Margin
NI ÷ Revenue
×
0.57x
Asset Turnover
Revenue ÷ Assets
×
1.84x
Equity Multiplier
Assets ÷ Equity
=
19.0%
Return on Equity
✅ ROE driven primarily by strong profit margins — a sign of pricing power.

Balance Sheet Health

0.84x
Debt / Equity
1.63x
Current Ratio
8.3x
Interest Coverage
1.6x
Net Debt / EBITDA
1.88%
FCF Yield
832.8M
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$5M
Net Selling
0
Buy Transactions
5
Sale Transactions
2026-03-02VAN DER KOLK ROBERT J.Sold 3/8 qtrsGrant2,079 shares
2026-03-02WACKER RANDOLPH ASold 3/8 qtrsGrant728 shares
2026-03-02ZAWOYSKI SARA ESold 3/8 qtrsGrant3,742 shares
2026-03-02PADMANABHAN ARAVINDSold 1/8 qtrsGrant2,702 shares
2026-03-02BENNETT MARTHA CLAIREGrant1,455 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $0.66
Act: $0.67
+0.8%
Q3
✓ Beat
Est: $0.79
Act: $0.86
+9.0%
Q2
✓ Beat
Est: $0.88
Act: $0.91
+2.9%
Q1
✓ Beat
Est: $0.90
Act: $0.90
+0.3%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

23.3
Forward P/E
PEG Ratio
4.95
Price/Book
2M
Avg Volume
$129.94
52W High
$41.70
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$2.9B
Tracked Passive Exposure
8
ETFs Holding NVT
0.11%
Avg Weight in ETFs
$2.6T
Total ETF AUM

When investors buy or sell ETFs like MDYG or IJK, the fund manager is mechanically forced to buy or sell NVT shares regardless of NVT's individual fundamentals. We estimate $2.9B of passive capital is structurally linked to NVT through 8 tracked ETFs. Index rebalances and ETF creation/redemption cycles can create noticeable volume spikes unrelated to company news.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in NVT to visualize passive redemption contagion across ETFs and collateral stocks.

NVT Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
NVTEpicenterVTIETFVBETFIJHETFFLEXMed RiskFLEXMed RiskFNLow RiskFTILow RiskTWLOLow Risk
NVT Price Drop (%)0

If NVT (NVT) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies FLEX LTD (FLEX) as the most exposed collateral stock, sharing 2 ETFs with NVT. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 16 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

NVT Ownership Dynamics

Ticker
NVT

Float lock-up computed from 16 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

NVT Capital Efficiency

How efficiently does NVT convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$372M
EBITDA
$833M
FCF Conversion
45%
Reinvestment Rate
55%
45% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
8.4%
ROIC − WACC Spread
-3.7%

NVT converts 45% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The 55% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-3.7%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-04-2925$138.30$3,457.5
2026-04-2064$134.69$8,620.16
2026-04-023,463$121.26$419,923.38
2026-03-262,613$127.01$331,877.13
2026-03-251,239$125.61$155,630.79
2026-03-24432$121.00$52,272
2026-03-2326,357$116.30$3.1M
2026-03-19388$120.27$46,664.76
2026-03-1796$114.30$10,972.8
2026-03-04176$111.65$19,650.4
2026-03-02177$118.36$20,949.72
2026-02-231,245$116.87$145,503.15
2026-02-1352$111.90$5,818.8
2026-02-10102$114.62$11,691.24
2026-02-057$116.69$816.83
2026-01-20400$112.50$45,000
2026-01-16855$107.98$92,322.9
2025-12-119$108.87$979.83
2025-12-032,498$105.36$263,189.28
2025-11-19395$104.31$41,202.45
2025-11-149,928$105.92$1.1M
2025-11-05218$109.62$23,897.16
2025-11-03726$114.35$83,018.1
2025-10-30200$106.28$21,256
2025-10-291,115$104.22$116,205.3
2025-10-281,864$103.91$193,688.24
2025-10-271,068$102.20$109,149.6
2025-10-242,426$100.62$244,104.12
2025-10-238,480$96.93$821,966.4
2025-10-2256$99.65$5,580.4

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare NVT to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.