OSIS (OSIS)

$4.6B
Market Cap
30.4
P/E Ratio
1.33
Beta
Dividend Yield
Piotroski 5/9Altman Z 4.2 SafeBeneish M -2.13 Flag (> −2.22)ROIC−WACC -1.0%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 5/9, Altman Z 4.2. Beneish M-Score of -2.13 exceeds the -2.22 academic threshold — earnings quality may warrant further review.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency of OSIS is currently suboptimal, evidenced by a negative ROIC-WACC spread of -1.0%, indicating the firm is generating returns below its cost of equity and potentially eroding shareholder value despite double-digit revenue growth of 11.3%. While the Piotroski F-Score of 5/9 suggests moderate financial strength with no immediate distress signals, the Altman Z-Score of 4.2 places the company in a safe zone away from insolvency risk, yet this stability contrasts sharply with the capital efficiency metric. Profitability drivers appear robust on an operational level, supported by healthy gross margins of 34.3% and net margins of 8.7%, but these earnings quality indicators do not fully offset the fundamental drag created by returns failing to cover the cost of capital.

Valuation metrics present a significant divergence between market pricing and intrinsic value models. The current P/E ratio of 30.4x implies that investors are assigning a premium multiple, likely anticipating sustained high growth or superior future profitability that is not yet reflected in historical averages. However, this optimism conflicts with the DCF-derived fair value estimate of $6, which suggests the market price may be materially elevated relative to the present value of expected cash flows under current assumptions. The gap between the trading multiple and the discounted cash flow model indicates that the stock's valuation relies heavily on growth expectations rather than immediate earnings power or capital efficiency improvements.

The Beneish M-Score of -2.13 reinforces confidence in the reported financials, suggesting a low probability of earnings manipulation and supporting the integrity of the margin expansion observed. Nevertheless, the combination of negative spread economics and a high valuation multiple creates an asymmetric risk profile where downside protection is limited if growth decelerates or capital efficiency does not improve. The data suggests that while fundamental quality metrics like the Altman score remain stable, the investment case hinges entirely on whether future performance can justify the current premium without narrowing the gap between returns generated and costs incurred.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →10.2%12.2%14.2%
2%$10$4$0
3%$13$6$1
4%$17$8$2

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=12.2%, terminal growth 3%. Fair value $6 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

5/9
Piotroski F-Score
Average — mixed operational signals
4.2
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.13
Beneish M-Score
Above threshold — earnings quality may warrant further review per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

34.3%
Gross Margin
8.7%
Net Margin
11.1%
ROIC
12.2%
WACC
ROIC − WACC Spread: -1.0%— Negative spread.
+11.3%
Revenue Growth (YoY)
+16.8%
Earnings Growth (YoY)
56.1M
Free Cash Flow

Balance Sheet Health

1.36x
Debt / Equity
2.04x
Current Ratio
6.9x
Interest Coverage
1.4x
Net Debt / EBITDA
1.14%
FCF Yield
261.1M
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $2.40
Act: $2.44
+1.5%
Q3
✓ Beat
Est: $3.19
Act: $3.24
+1.6%
Q2
✓ Beat
Est: $1.38
Act: $1.42
+3.1%
Q1
✓ Beat
Est: $2.52
Act: $2.58
+2.3%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

23.3
Forward P/E
PEG Ratio
5.22
Price/Book
270891
Avg Volume
$306.12
52W High
$164.08
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$221M
Tracked Passive Exposure
6
ETFs Holding OSIS
0.10%
Avg Weight in ETFs
$228B
Total ETF AUM

When investors buy or sell ETFs like SLYG or SPSM, the fund manager is mechanically forced to buy or sell OSIS shares regardless of OSIS's individual fundamentals. We estimate $221M of passive capital is structurally linked to OSIS through 6 tracked ETFs. Passive flows have a limited but growing influence on OSIS's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 6 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in OSIS to visualize passive redemption contagion across ETFs and collateral stocks.

OSIS Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
OSISEpicenterVGTETFVBRETFVTWOETFNVDALow RiskAAPLLow RiskMSFTLow RiskAVGOLow RiskMULow Risk
OSIS Price Drop (%)0

If OSIS (OSIS) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies NVIDIA Corp. (NVDA) as the most exposed collateral stock, sharing 1 ETFs with OSIS. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 6 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

OSIS Ownership Dynamics

Ticker
OSIS

Float lock-up computed from 6 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

OSIS Capital Efficiency

How efficiently does OSIS convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$56M
EBITDA
$261M
FCF Conversion
21%
Reinvestment Rate
79%
21% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
11.1%
ROIC − WACC Spread
-1.0%

OSIS converts 21% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 79% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-1.0%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-141$218.49$218.49
2026-05-1222,021$231.92$5.1M
2026-05-0837$241.11$8,921.07
2026-05-071,217$240.27$292,408.59
2026-05-0645$234.74$10,563.3
2026-04-30162$281.84$45,658.08
2026-04-2956$287.30$16,088.8
2026-04-2454$286.35$15,462.9
2026-04-216$309.19$1,855.14
2026-04-207,346$309.68$2.3M
2026-04-16273$305.90$83,510.7
2026-04-1477$297.45$22,903.65
2026-04-0991$288.47$26,250.77
2026-04-022$263.58$527.16
2026-04-014$265.51$1,062.04
2026-03-252,575$285.27$734,570.25
2026-03-246,900$289.13$2.0M
2026-03-173,913$278.35$1.1M
2026-03-12274$279.47$76,574.78
2026-03-11252$279.01$70,310.52
2026-03-1070$282.16$19,751.2
2026-03-06291$274.03$79,742.73
2026-03-05205$288.58$59,158.9
2026-02-271,321$289.92$382,984.32
2026-02-259$297.87$2,680.83
2026-02-2312,359$292.89$3.6M
2026-02-20783$286.07$223,992.81
2026-02-1835$264.58$9,260.3
2026-02-13189$264.98$50,081.22
2026-02-1066$274.76$18,134.16

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare OSIS to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.