SA0007879543 (SA0007879543)

$210.8B
Market Cap
14.2
P/E Ratio
0.21
Beta
5.21%
Dividend Yield
Piotroski 6/9Altman Z 3.0 SafeROIC−WACC +2.9%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 6/9, Altman Z 3.0.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency presents a modest spread, with Return on Invested Capital at 10.7% exceeding the Weighted Average Cost of Capital by only 2.9%, suggesting limited value creation potential relative to financing costs. Despite this narrow margin between returns and cost of capital, profitability remains robust driven primarily by operational leverage rather than financial magnification; a net margin of 19.1% sits atop an even stronger gross margin of 48.4%. The DuPont decomposition indicates that high margins are the primary engine for Return on Equity, while revenue growth stagnates at just 2.5% year-over-year, signaling mature or contracting top-line dynamics rather than expansionary momentum.

Fundamental stability is reinforced by a Piotroski F-Score of 6 out of 9 and an Altman Z-Score of 3.0, positioning the entity in a "safe zone" regarding bankruptcy risk while maintaining solid financial health indicators. However, these quality metrics contrast sharply with current valuation multiples; trading at 14.2 times earnings significantly below historical averages implies the market is pricing in substantial downside or structural deterioration not reflected in the balance sheet. A Discounted Cash Flow analysis further underscores this disconnect, establishing a fair value of $19 that suggests significant headroom for appreciation if execution improves, yet the current price action reflects deep skepticism about future cash flow generation given the tepid revenue trajectory.

The divergence between strong profitability ratios and depressed valuation multiples creates an asymmetric risk-reward profile contingent on whether the market correctly anticipates continued stagnation or identifies a turning point in growth dynamics. While credit metrics like the Altman Z-Score mitigate immediate solvency concerns, the combination of single-digit top-line expansion and low ROIC-WACC spread limits the equity's ability to compound value aggressively under current conditions. Investors must weigh whether the 14.2x multiple adequately compensates for the lack of growth acceleration or if it represents a discount opportunity predicated on mean reversion in operating performance.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →6%7.7%9.7%
2%$24$17$12
3%$30$19$14
4%$44$24$16

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=7.7%, terminal growth 3%. Fair value $19 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
3.0
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

48.4%
Gross Margin
19.1%
Net Margin
10.7%
ROIC
7.7%
WACC
ROIC − WACC Spread: +2.9%— Positive spread.
+2.5%
Revenue Growth (YoY)
-39.9%
Earnings Growth (YoY)
6.5B
Free Cash Flow
323%
FCF Payout Ratio

⚠️ Dividend consumes >80% of FCF — sustainability risk.

Balance Sheet Health

0.82x
Debt / Equity
1.44x
Current Ratio
14.1x
Interest Coverage
0.0x
Net Debt / EBITDA
3.06%
FCF Yield
25.9B
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.69
Act: $0.73
+6.1%
Q3
✓ Beat
Est: $0.66
Act: $0.76
+15.8%
Q2
✓ Beat
Est: $0.65
Act: $0.82
+25.2%
Q1
✗ Miss
Est: $0.67
Act: $0.67
-0.7%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

14.8
Forward P/E
PEG Ratio
2.53
Price/Book
3M
Avg Volume
$48.30
52W High
$40.20
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$151M
Tracked Passive Exposure
5
ETFs Holding SA0007879543
0.11%
Avg Weight in ETFs
$134B
Total ETF AUM

When investors buy or sell ETFs like EMXC or SCHE, the fund manager is mechanically forced to buy or sell SA0007879543 shares regardless of SA0007879543's individual fundamentals. We estimate $151M of passive capital is structurally linked to SA0007879543 through 5 tracked ETFs. Passive flows have a limited but growing influence on SA0007879543's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 5 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in SA0007879543 to visualize passive redemption contagion across ETFs and collateral stocks.

SA0007879543 Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
SA0007879543EpicenterIXUSETFACWIETFEEMETFTW0002330008Low RiskTW0002330008Low RiskKR7005930003Low RiskKR7000660001Low RiskNVDALow Risk
SA0007879543 Price Drop (%)0

If SA0007879543 (SA0007879543) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Taiwan Semiconductor Manufacturing Co., Ltd. (TW0002330008) as the most exposed collateral stock, sharing 3 ETFs with SA0007879543. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 5 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

SA0007879543 Ownership Dynamics

Ticker
SA0007879543

Float lock-up computed from 5 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

SA0007879543 Capital Efficiency

How efficiently does SA0007879543 convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$6.5B
EBITDA
$25.9B
FCF Conversion
25%
Reinvestment Rate
75%
25% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
10.7%
ROIC − WACC Spread
2.9%

SA0007879543 converts 25% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 75% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 2.9% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare SA0007879543 to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.