SMG (SMG)

Market Cap
P/E Ratio
Beta
Dividend Yield
Piotroski 7/9Beneish M -2.96 Clean

Quantitative Summary

Deterministic

Strong operational fundamentals (Piotroski 7/9).

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency presents a stark dichotomy between operational returns and accounting leverage. While the company generates an ROIC of 13.8%, suggesting robust asset utilization relative to cost of capital, this metric is mathematically inverted by a negative equity multiplier of -7.67x within the DuPont decomposition, driving the reported ROE to -40.6%. This structural anomaly indicates significant off-balance-sheet financing or complex ownership structures rather than traditional leverage-driven returns. Despite these distortions, fundamental quality indicators remain robust; the Piotroski F-Score of 7/9 and a Beneish M-Score of -2.96 signal strong financial integrity with low earnings manipulation risk. However, profitability is currently constrained by a net margin of only 4.2% amidst revenue contraction of 3.9%, creating tension between high gross margins at 30.6% and declining top-line momentum.

Valuation metrics suggest the market prices in substantial distress or turnaround potential rather than current earnings power. With a DCF-derived fair value of $12, the stock appears significantly undervalued relative to its intrinsic model if future cash flows stabilize, yet this premium assumes a reversion from negative equity returns and shrinking revenues. The discrepancy between the positive ROIC and deeply depressed share price implies that investors are heavily discounting the company's ability to sustain profitability without further leverage-induced volatility. While historical P/E comparisons cannot be calculated due to missing data, the wide gap between DCF fair value and likely current trading levels suggests the market is pricing in a prolonged period of earnings normalization or continued revenue erosion before any multiple expansion occurs.

Risk assessment reveals mixed signals regarding insider confidence versus fundamental stability. A net insider selling flow of $3,270,431 over ninety days introduces a counterweight to the favorable Piotroski and Beneish scores, potentially indicating management's caution amidst negative revenue growth or concerns about capital structure complexity. Although the low M-Score mitigates fraud risk, the combination of shrinking revenues, negative ROE driven by leverage mechanics, and active insider divestiture creates an asymmetric risk profile where downside volatility may persist until asset turnover improves or leverage normalizes. The investment case hinges on whether the 13.8% ROIC can translate into positive equity returns once balance sheet distortions resolve, rather than relying solely on current margin expansion.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →8%10%12%
2%$20$8$1
3%$28$12$3
4%$39$17$6

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=10.0%, terminal growth 3%. Fair value $12 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
-2.96
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

30.6%
Gross Margin
4.3%
Net Margin
13.8%
ROIC
-3.9%
Revenue Growth (YoY)
+516.0%
Earnings Growth (YoY)
273.9M
Free Cash Flow
56%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

4.3%
Net Profit Margin
NI ÷ Revenue
×
1.24x
Asset Turnover
Revenue ÷ Assets
×
-7.67x
Equity Multiplier
Assets ÷ Equity
=
-40.6%
Return on Equity
Balanced ROE composition across margins, turnover, and leverage.

Balance Sheet Health

-8.67x
Debt / Equity
1.27x
Current Ratio
2.7x
Interest Coverage
4.7x
Net Debt / EBITDA
425.5M
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$3M
Net Selling
1
Buy Transactions
1
Sale Transactions
2026-02-24SCHEIWER MARK JSold 1/8 qtrsBuy$49,504
2026-02-12HAGEDORN PARTNERSHIP, L. P.Sold 7/8 qtrsSale$3M
2026-02-03EVANS DAVID COther336 shares
2026-02-03HANFT ADAMOther336 shares
2026-02-03JOHNSON STEPHEN LSold 1/8 qtrsOther336 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $3.93
Act: $3.98
+1.3%
Q3
✓ Beat
Est: $2.26
Act: $2.59
+14.5%
Q2
✓ Beat
Est: $-1.98
Act: $-1.96
+0.8%
Q1
✓ Beat
Est: $-1.00
Act: $-0.77
+23.3%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

Forward P/E
PEG Ratio
Price/Book
Avg Volume
52W High
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$44M
Tracked Passive Exposure
7
ETFs Holding SMG
0.07%
Avg Weight in ETFs
$59B
Total ETF AUM

When investors buy or sell ETFs like VAW or MDYV, the fund manager is mechanically forced to buy or sell SMG shares regardless of SMG's individual fundamentals. We estimate $44M of passive capital is structurally linked to SMG through 7 tracked ETFs. Passive flows have a limited but growing influence on SMG's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 7 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in SMG to visualize passive redemption contagion across ETFs and collateral stocks.

SMG Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
SMGEpicenterMDYETFSPMDETFSPTMETFLINLow RiskNEMLow RiskFCXLow RiskCRHLow RiskSHWLow Risk
SMG Price Drop (%)0

If SMG (SMG) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Linde plc (LIN) as the most exposed collateral stock, sharing 1 ETFs with SMG. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 7 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

SMG Ownership Dynamics

Ticker
SMG

Float lock-up computed from 9 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

SMG Capital Efficiency

How efficiently does SMG convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$274M
EBITDA
$426M
FCF Conversion
64%
Reinvestment Rate
36%
64% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)

SMG converts 64% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-1359,467$59.57$3.5M
2026-05-1260,001$60.03$3.6M
2026-05-113,765$61.08$229,966.2
2026-05-08934$62.34$58,225.56
2026-05-071,024$62.85$64,358.4
2026-04-30408$62.42$25,467.36
2026-04-29203$65.38$13,272.14
2026-04-2895$67.78$6,439.1
2026-04-142,013$61.91$124,624.83
2026-03-261,564$67.67$105,835.88
2026-03-201,015$64.32$65,284.8
2026-03-175,253$62.16$326,526.48
2026-02-2013,157$69.81$918,490.17
2026-02-17175$68.35$11,961.25
2026-02-11280$67.02$18,765.6
2026-02-0464,913$63.69$4.1M
2026-02-03280$62.34$17,455.2
2026-01-201,455$63.61$92,552.55
2026-01-051$59.43$59.43
2026-01-0228$58.35$1,633.8
2025-12-22100$58.66$5,866
2025-12-19250$58.02$14,505
2025-12-18250$58.74$14,685
2025-11-14299$58.40$17,461.6
2025-11-057,209$54.46$392,602.14
2025-10-1673$55.19$4,028.87
2025-10-14894$55.44$49,563.36
2025-10-105$57.77$288.85
2025-10-078$57.38$459.04

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare SMG to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.