URBN (URBN)

$5.5B
Market Cap
12.2
P/E Ratio
1.21
Beta
Dividend Yield
Piotroski 8/9Altman Z 4.1 SafeBeneish M -2.36 CleanROIC−WACC +1.2%

Quantitative Summary

Deterministic

Financial health metrics are strong: Piotroski 8/9, Altman Z 4.1 (above 3.0 safe zone threshold).

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of URBN demonstrate a robust return profile, characterized by an ROIC-WACC spread of +1.2%, indicating the company generates returns that modestly exceed its cost of capital despite operating in a competitive retail environment. This efficiency is underpinned by strong profitability metrics, including a 36.0% gross margin and a net margin expansion to 7.5%, while revenue growth accelerates at an 11.1% year-over-year pace. The quality of these earnings appears highly credible given a Piotroski F-Score of 8/9 and a Beneish M-Score of -2.36, which collectively suggest low financial distress risk and minimal likelihood of earnings manipulation. Furthermore, the Altman Z-Score of 4.1 places the firm well within the safe zone for bankruptcy prediction, reinforcing the durability of its current operational leverage and margin structure.

Valuation metrics present a compelling divergence between market pricing and intrinsic value models. Trading at a forward P/E of 12.2x, the stock commands a multiple significantly below historical averages and sector peers, suggesting the market is currently discounting future cash flow potential rather than penalizing current performance. This compression creates an environment where the DCF model implies a fair value of $34, highlighting a substantial gap between current trading levels and modeled intrinsic worth based on expected growth trajectories. The data indicates that while the company executes with high efficiency, equity prices have not yet fully repriced this fundamental strength relative to its risk-adjusted return profile.

The synthesis of these factors points toward a scenario where downside protection is structurally supported by strong financial health indicators, as evidenced by the low distress scores and consistent margin expansion. However, the narrow ROIC-WACC spread suggests that while capital allocation is effective, there remains limited excess buffer above the cost of financing compared to high-growth peers with wider spreads. Investors must weigh whether the current valuation discount adequately compensates for any potential volatility in maintaining these margins or if the implied growth assumptions embedded in the DCF model remain realistic given the macroeconomic headwinds facing the retail sector.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →9%11%13%
2%$42$31$24
3%$48$34$26
4%$57$39$29

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=11.0%, terminal growth 3%. Fair value $34 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

8/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
4.1
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.36
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

36.0%
Gross Margin
7.5%
Net Margin
12.2%
ROIC
11.0%
WACC
ROIC − WACC Spread: +1.2%— Positive spread.
+11.1%
Revenue Growth (YoY)
+15.5%
Earnings Growth (YoY)
315.0M
Free Cash Flow

Balance Sheet Health

0.78x
Debt / Equity
1.51x
Current Ratio
122.4x
Interest Coverage
0.9x
Net Debt / EBITDA
5.12%
FCF Yield
730.3M
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.83
Act: $1.16
+39.6%
Q3
✓ Beat
Est: $1.46
Act: $1.58
+7.9%
Q2
✓ Beat
Est: $1.18
Act: $1.28
+8.5%
Q1
✗ Miss
Est: $1.26
Act: $1.05
-16.4%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

9.6
Forward P/E
PEG Ratio
1.96
Price/Book
2M
Avg Volume
$84.35
52W High
$41.89
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$146M
Tracked Passive Exposure
8
ETFs Holding URBN
0.13%
Avg Weight in ETFs
$114B
Total ETF AUM

When investors buy or sell ETFs like XRT or SLYG, the fund manager is mechanically forced to buy or sell URBN shares regardless of URBN's individual fundamentals. We estimate $146M of passive capital is structurally linked to URBN through 8 tracked ETFs. Passive flows have a limited but growing influence on URBN's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in URBN to visualize passive redemption contagion across ETFs and collateral stocks.

URBN Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
URBNEpicenterVBRETFVTWOETFSPSMETFETSYHigh RiskPSMTLow RiskSANMMed RiskBOOTLow RiskVIAVHigh Risk
URBN Price Drop (%)0

If URBN (URBN) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies ETSY INC (ETSY) as the most exposed collateral stock, sharing 3 ETFs with URBN. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 8 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

URBN Ownership Dynamics

Ticker
URBN

Float lock-up computed from 9 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

URBN Capital Efficiency

How efficiently does URBN convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$315M
EBITDA
$730M
FCF Conversion
43%
Reinvestment Rate
57%
43% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
12.2%
ROIC − WACC Spread
1.2%

URBN converts 43% of its EBITDA into free cash flow, a healthy conversion rate indicating efficient capital management — the business generates substantial cash after reinvestment. The 57% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 1.2% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-04-297$69.79$488.53
2026-04-2413,315$73.85$983,312.75
2026-04-2015,635$74.18$1.2M
2026-04-1521$65.85$1,382.85
2026-04-131,043$68.60$71,549.8
2026-04-0914$68.22$955.08
2026-04-06778$64.57$50,235.46
2026-04-02925$63.72$58,941
2026-04-01128$63.35$8,108.8
2026-03-3121,411$60.93$1.3M
2026-03-307$61.21$428.47
2026-03-2412,139$61.75$749,583.25
2026-03-23386,600$63.39$24.5M
2026-03-202,089$65.19$136,181.91
2026-03-182,628$65.39$171,844.92
2026-03-177,311$64.56$471,998.16
2026-03-1359,716$63.75$3.8M
2026-03-051$66.90$66.9
2026-03-02242$66.20$16,020.4
2026-02-267,300$65.46$477,858
2026-02-25189$64.89$12,264.21
2026-02-24189$65.90$12,455.1
2026-02-23189$68.35$12,918.15
2026-02-191$70.13$70.13
2026-02-18106$71.62$7,591.72
2026-02-0911,331$72.47$821,157.57
2026-02-02455$70.85$32,236.75
2026-01-302$69.97$139.94
2026-01-2753$68.95$3,654.35
2026-01-164$70.56$282.24

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare URBN to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.