WMG (WMG)

$12.5B
Market Cap
42.0
P/E Ratio
1.26
Beta
3.20%
Dividend Yield
Piotroski 3/9Altman Z 1.4 DistressBeneish M -2.54 CleanROIC−WACC -1.2%

Quantitative Summary

Deterministic

Below-average fundamentals indicated by Piotroski score of 3/9; Altman Z of 1.4 falls in the academic distress zone.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of WMG reveal a capital allocation challenge where the return on invested capital sits at 9.2%, falling below the weighted average cost of capital of 10.3% to produce a negative spread of -1.1 percentage points, indicating value destruction relative to financing costs. Despite this inefficiency in absolute returns, DuPont analysis suggests profitability is driven primarily by margin expansion rather than asset turnover or leverage; with gross margins holding steady at 45.9%, the net margin has compressed slightly to 5.4% amid modest revenue growth of 4.4%. Financial health indicators present a mixed signal: while the Beneish M-Score of -2.54 points toward low earnings manipulation risk, the Altman Z-Score of 1.4 flags potential distress, and the weak Piotroski F-Score of 3/9 underscores deteriorating fundamental quality compared to historical norms.

Valuation metrics reflect significant market optimism that appears misaligned with current operational efficiency. The stock trades at a forward P/E multiple of 42.0x, which commands a substantial premium relative to its inability to generate returns above the cost of capital and its low revenue growth trajectory. A discounted cash flow framework would likely imply a fair value significantly lower than current market prices if analysts adjust for the negative ROIC-WACC spread and incorporate the risks highlighted by the Altman Z-Score, suggesting the market is pricing in aggressive future margin expansion or multiple re-rating rather than organic earnings power.

The divergence between low manipulation risk and high distress probability creates a complex risk-reward profile where downside protection from accounting integrity does not mitigate solvency concerns. The combination of negative capital spreads and a weak fundamental score suggests that any near-term catalysts must stem from operational leverage or multiple compression elsewhere in the sector, rather than improvements in core business efficiency.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

3/9
Piotroski F-Score
Weak — below-average operational and profitability metrics
1.4
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.54
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

45.9%
Gross Margin
5.4%
Net Margin
9.2%
ROIC
10.3%
WACC
ROIC − WACC Spread: -1.2%— Negative spread.
+4.4%
Revenue Growth (YoY)
-16.1%
Earnings Growth (YoY)
344.0M
Free Cash Flow
111%
FCF Payout Ratio

⚠️ Dividend consumes >80% of FCF — sustainability risk.

Balance Sheet Health

11.98x
Debt / Equity
0.66x
Current Ratio
4.0x
Interest Coverage
3.7x
Net Debt / EBITDA
2.10%
FCF Yield
1.0B
EBITDA

Earnings Surprise History

Q4
✗ Miss
Est: $0.28
Act: $0.12
-58.4%
Q3
✗ Miss
Est: $0.29
Act: $0.25
-16.5%
Q2
✓ Beat
Est: $0.33
Act: $0.51
+54.5%
Q1
✓ Beat
Est: $0.40
Act: $0.43
+6.9%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

13.6
Forward P/E
PEG Ratio
17.35
Price/Book
2M
Avg Volume
$34.63
52W High
$23.34
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$140M
Tracked Passive Exposure
8
ETFs Holding WMG
0.11%
Avg Weight in ETFs
$131B
Total ETF AUM

When investors buy or sell ETFs like VOX or MDYG, the fund manager is mechanically forced to buy or sell WMG shares regardless of WMG's individual fundamentals. We estimate $140M of passive capital is structurally linked to WMG through 8 tracked ETFs. Passive flows have a limited but growing influence on WMG's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in WMG to visualize passive redemption contagion across ETFs and collateral stocks.

WMG Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
WMGEpicenterVBKETFMDYETFSPMDETFMETALow RiskGOOGLLow RiskGOOGLow RiskNFLXLow RiskVZHigh Risk
WMG Price Drop (%)0

If WMG (WMG) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Facebook Inc. Class A (META) as the most exposed collateral stock, sharing 1 ETFs with WMG. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 9 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

WMG Ownership Dynamics

Ticker
WMG

Float lock-up computed from 9 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

WMG Capital Efficiency

How efficiently does WMG convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$344M
EBITDA
$1.0B
FCF Conversion
33%
Reinvestment Rate
67%
33% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
9.2%
ROIC − WACC Spread
-1.2%

WMG converts 33% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 67% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-1.2%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-12949$32.94$31,260.06
2026-05-111,379$33.36$46,003.44
2026-05-071,232$30.35$37,391.2
2026-05-05172$28.11$4,834.92
2026-04-2998,020$28.55$2.8M
2026-04-274$28.94$115.76
2026-04-231,103$29.31$32,328.93
2026-04-22733$29.48$21,608.84
2026-04-21615$30.51$18,763.65
2026-04-201,500$30.25$45,375
2026-04-17739$29.65$21,911.35
2026-04-16710$29.05$20,625.5
2026-04-1423$28.68$659.64
2026-04-1371$28.50$2,023.5
2026-04-10335$28.12$9,420.2
2026-04-092,330$27.53$64,144.9
2026-03-27787$24.22$19,061.14
2026-03-23734$23.89$17,535.26
2026-03-19202$24.60$4,969.2
2026-03-174,832$27.38$132,300.16
2026-03-032,241$28.47$63,801.27
2026-02-2721$27.98$587.58
2026-02-2019$29.21$554.99
2026-02-091,693$29.05$49,181.65
2026-02-05263$28.20$7,416.6
2026-01-3013$29.87$388.31
2026-01-23100$29.85$2,985
2026-01-2140,433$29.90$1.2M
2026-01-201,049$30.59$32,088.91
2026-01-1369$30.95$2,135.55

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare WMG to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.