ZAE000013181 (ZAE000013181)

$373.2B
Market Cap
24.2
P/E Ratio
1.16
Beta
1.77%
Dividend Yield
Piotroski 7/9

Quantitative Summary

Deterministic

Strong operational fundamentals (Piotroski 7/9).

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The entity demonstrates robust capital efficiency, evidenced by a 14.7% return on invested capital that suggests the business generates returns exceeding typical cost of equity benchmarks for stable operators. This profitability is underpinned by strong margin discipline, with net margins at 13.3% and gross margins holding steady at 24.6%, indicating effective pricing power or low input inflation relative to revenue growth of 6.7%. The operational quality is further corroborated by a Piotroski F-Score of 7 out of 9, signaling that the balance sheet has strengthened over the trailing twelve months and earnings have shown consistent improvement, while avoiding significant financial distress indicators often captured in Altman-style solvency metrics.

Valuation multiples currently sit at 24.2x forward earnings, a figure that requires contextualization against historical ranges and sector peers to determine if the market is pricing in excessive optimism or warranted premium growth. A discounted cash flow analysis anchors fair value at $511 per share; comparing this intrinsic estimate directly to current trading levels reveals whether the stock trades at a discount or premium relative to its calculated economic worth, effectively isolating what specific future growth rates and terminal values are embedded within today's price. If the DCF model assumes conservative parameter inputs, the spread between fair value and market price could imply either an undervaluation opportunity or a potential mean reversion risk if consensus expectations diverge from those assumptions.

Without explicit data on Fama-French factor exposures, insider transaction volumes, or specific sector volatility deltas, the risk-reward profile remains dependent on how well future revenue execution matches the 6.7% growth trajectory required to sustain current margin profiles. The convergence of high fundamental quality scores and a defined fair value target suggests the investment case hinges entirely on whether realized earnings can support the existing multiple without requiring accelerated top-line expansion beyond historical norms.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →8%10%12%
2%$600$470$392
3%$683$511$416
4%$807$566$445

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=10.0%, terminal growth 3%. Fair value $511 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

7/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals

Profitability & Value Creation

24.6%
Gross Margin
13.3%
Net Margin
14.7%
ROIC
+6.7%
Revenue Growth (YoY)
+118.4%
Earnings Growth (YoY)
11.5B
Free Cash Flow
147%
FCF Payout Ratio

⚠️ Dividend consumes >80% of FCF — sustainability risk.

Balance Sheet Health

0.72x
Debt / Equity
1.17x
Current Ratio
20.0x
Interest Coverage
31.7B
EBITDA

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

9.4
Forward P/E
9.74
PEG Ratio
3.77
Price/Book
1M
Avg Volume
$193072.00
52W High
$60263.00
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$198M
Tracked Passive Exposure
5
ETFs Holding ZAE000013181
0.15%
Avg Weight in ETFs
$134B
Total ETF AUM

When investors buy or sell ETFs like EMXC or SCHE, the fund manager is mechanically forced to buy or sell ZAE000013181 shares regardless of ZAE000013181's individual fundamentals. We estimate $198M of passive capital is structurally linked to ZAE000013181 through 5 tracked ETFs. Passive flows have a limited but growing influence on ZAE000013181's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 5 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in ZAE000013181 to visualize passive redemption contagion across ETFs and collateral stocks.

ZAE000013181 Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
ZAE000013181EpicenterIXUSETFACWIETFEEMETFTW0002330008Low RiskTW0002330008Low RiskKR7005930003Low RiskKR7000660001Low RiskNVDALow Risk
ZAE000013181 Price Drop (%)0

If ZAE000013181 (ZAE000013181) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Taiwan Semiconductor Manufacturing Co., Ltd. (TW0002330008) as the most exposed collateral stock, sharing 3 ETFs with ZAE000013181. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 5 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

ZAE000013181 Ownership Dynamics

Ticker
ZAE000013181

Float lock-up computed from 5 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

ZAE000013181 Capital Efficiency

How efficiently does ZAE000013181 convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$11.5B
EBITDA
$31.7B
FCF Conversion
36%
Reinvestment Rate
64%
36% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)

ZAE000013181 converts 36% of its EBITDA into free cash flow, a moderate conversion rate — significant EBITDA is consumed by capital expenditures, working capital changes, or interest payments. The 64% reinvestment rate signals aggressive capacity expansion.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare ZAE000013181 to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.