ZAE000351946 (ZAE000351946)

$675.8B
Market Cap
7.7
P/E Ratio
0.87
Beta
0.56%
Dividend Yield
Piotroski 6/9Altman Z 20.2 SafeROIC−WACC +5.5%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 6/9, Altman Z 20.2.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency demonstrates a robust spread between the 15.6% return on invested capital and the estimated cost of equity at 10.1%, generating an operating margin advantage of 5.5%. This high-quality earnings profile is anchored by exceptional profitability metrics, specifically a net margin of 73.0% supported by a gross margin of 40.3%, while revenue expands at an annualized rate of 11.7%. Financial stability indicators further reinforce this fundamental strength; the company posts a Piotroski F-Score of 6 out of 9, signaling solid financial health and momentum, alongside an Altman Z-Score of 20.2 that suggests negligible distress risk relative to historical benchmarks for public firms.

Valuation metrics currently reflect significant compression compared to implied intrinsic value. The stock trades at a forward P/E ratio of 7.7x, which appears materially discounted when weighed against the company's ability to generate high returns on capital and its specific growth trajectory. A discount cash flow analysis identifies a fair value target of $64, implying that current market pricing fails to fully incorporate the sustainability of these margins or the potential for continued double-digit revenue expansion. The divergence between the low multiple environment and the DCF-derived valuation suggests the market may be undervaluing the quality of earnings generation relative to sector peers or historical norms.

Risk assessment reveals a portfolio with high safety characteristics but limited downside volatility based on current leverage ratios implied by the Altman score. While the Piotroski F-Score indicates minor areas for operational improvement, the overall structural integrity remains intact without evidence of deteriorating liquidity or solvency pressures. The combination of strong cash flow conversion and low distress probability creates a risk profile that is distinct from typical cyclical growth names, though the specific sector exposure remains undefined in available data points.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive

Sensitivity Matrix

TG ↓ / WACC →8.1%10.1%12.1%
2%$81$57$42
3%$97$64$47
4%$120$75$52

Center = base case. Green = >10% upside, Red = >10% downside vs .

Pre-computed DCF: WACC=10.1%, terminal growth 3%. Fair value $64 (+0.0%). Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
20.2
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

40.3%
Gross Margin
73.0%
Net Margin
15.6%
ROIC
10.1%
WACC
ROIC − WACC Spread: +5.5%— Positive value creation spread.
+11.7%
Revenue Growth (YoY)
+83.6%
Earnings Growth (YoY)
1.8B
Free Cash Flow
15%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

Balance Sheet Health

0.43x
Debt / Equity
3.48x
Current Ratio
22.4x
Interest Coverage
0.6x
Net Debt / EBITDA
0.26%
FCF Yield
13.3B
EBITDA

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

8.6
Forward P/E
PEG Ratio
170.59
Price/Book
2M
Avg Volume
$131144.00
52W High
$79643.00
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$301M
Tracked Passive Exposure
5
ETFs Holding ZAE000351946
0.22%
Avg Weight in ETFs
$134B
Total ETF AUM

When investors buy or sell ETFs like EMXC or SCHE, the fund manager is mechanically forced to buy or sell ZAE000351946 shares regardless of ZAE000351946's individual fundamentals. We estimate $301M of passive capital is structurally linked to ZAE000351946 through 5 tracked ETFs. Passive flows have a limited but growing influence on ZAE000351946's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 5 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in ZAE000351946 to visualize passive redemption contagion across ETFs and collateral stocks.

ZAE000351946 Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
ZAE000351946EpicenterIXUSETFACWIETFEEMETFTW0002330008Low RiskTW0002330008Low RiskKR7005930003Low RiskKR7000660001Low RiskNVDALow Risk
ZAE000351946 Price Drop (%)0

If ZAE000351946 (ZAE000351946) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Taiwan Semiconductor Manufacturing Co., Ltd. (TW0002330008) as the most exposed collateral stock, sharing 3 ETFs with ZAE000351946. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 5 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

ZAE000351946 Ownership Dynamics

Ticker
ZAE000351946

Float lock-up computed from 5 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

ZAE000351946 Capital Efficiency

How efficiently does ZAE000351946 convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$1.8B
EBITDA
$13.3B
FCF Conversion
13%
Reinvestment Rate
87%
13% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
15.6%
ROIC − WACC Spread
5.5%

ZAE000351946 converts 13% of its EBITDA into free cash flow, a low conversion rate suggesting heavy reinvestment. This may indicate a growth phase (building capacity) or structural capital intensity. The 87% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 5.5% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare ZAE000351946 to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.