Technology / Semiconductors

Analog Devices, Inc. (ADI)

$423.20
+5.09%
$201.6B
Market Cap
61.8
P/E Ratio
1.19
Beta
1.06%
Dividend Yield
Piotroski 8/9Altman Z 8.1 SafeBeneish M -2.73 CleanROIC−WACC -5.6%

Quantitative Summary

Deterministic

ADI trades at 61.8x earnings, roughly in line with its sector average of 65.0x. Financial health metrics are strong: Piotroski 8/9, Altman Z 8.1 (above 3.0 safe zone threshold). DCF fair value of $118 implies 66% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of Analog Devices present a distinct dichotomy between robust operational metrics and inefficient capital deployment. While the DuPont decomposition reveals that earnings power is primarily driven by exceptional net margins at 20.6%, rather than asset turnover or leverage, this profitability comes with significant efficiency constraints; an ROIC of only 5.3% falling short of the 10.8% WACC generates a negative spread of -5.4%. This capital destruction persists despite strong balance sheet health indicated by an Altman Z-Score of 7.2 and low earnings manipulation risk suggested by a Beneish M-Score of -2.73, alongside a high-quality Piotroski F-Score of 8/9. The company is clearly executing on revenue growth with a 16.9% YoY increase supported by healthy gross margins near 61.5%, yet the inability to generate returns above the cost of capital suggests management struggles to deploy equity efficiently at scale.

Valuation metrics indicate that the market price has detached from intrinsic value, pricing in aggressive future performance rather than current fundamentals. The current P/E multiple of 58.1x stands significantly elevated against a sector average of 42.2x, while the DCF model implies a fair value approximately 61.7% below the current trading level based on an assumed ten-year free cash flow growth rate of 17.4%. This discrepancy suggests that investors are demanding a premium for perceived optionality or momentum that is not currently supported by the company's return profile, as evidenced by the negative ROIC-WACC spread which contradicts typical high-multiple justifications found in profitable tech peers.

Risk and reward factors further complicate the investment thesis through conflicting signals regarding factor exposure and insider behavior. Although the stock exhibits a substantial Fama-French alpha of 23.79%, indicating strong historical momentum, this is counterbalanced by a negative Value Factor (HML) tilt at 0.108 and neutral Profitability Factor (RMW) returns, suggesting it may be overvalued relative to its risk characteristics. Furthermore, the divergence between these positive factor alphas and insider activity warrants attention; net selling of nearly $20 million by insiders over the last 90 days introduces a potential headwind that contradicts the bullish momentum implied by the alpha data, creating an environment where valuation compression could be accelerated if insider sentiment persists.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$423.20
Fair Value
$119
Implied Upside
-71.8%
$119IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)6%
-10%20%50%
Discount Rate (WACC)11.0%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
19.2%annual FCF growth priced in at $423.20

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of 17% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →9%11%13%
2%$142$107$85
3%$162$118$92
4%$190$132$100

Center = base case. Green = >10% upside, Red = >10% downside vs $423.20.

Pre-computed DCF: WACC=11.0%, terminal growth 3%. Fair value $118 (-66.3%). Not investment advice.

Valuation Context

61.8x
ADI P/E
65.0x
Sector Avg
58.7x
5Y Avg P/E
-5%
vs Sector

Currently trading 9% above its 5-year average P/E of 58.7x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

Analog Devices, Inc. is currently trading at $397.07 within the technology sector. To assess relative value and mean-reversion potential, one must examine how this price point interacts with surrounding Simple Moving Average envelopes rather than relying on isolated figures. If the current level sits near or breaches the upper boundary of a defined moving average band, it suggests an extended valuation that may invite correction toward the mean over time. Conversely, positioning below the lower envelope could indicate oversold conditions where statistical probability favors a rebound upward. The distance between the $397.07 mark and these dynamic support or resistance lines serves as a quantitative gauge for volatility compression or expansion. Without specific moving average parameters provided in the immediate dataset, the analysis remains theoretical regarding exact mean-reversion triggers. However, the principle suggests that significant deviations from long-term averages often precede price adjustments back toward equilibrium zones. Traders observing this setup would monitor whether $397.07 acts as a pivot point for reversal or merely a transient level before further trending movement occurs in either direction. The ultimate implication depends entirely on how closely today's close aligns with the historical volatility bands calculated by standard technical frameworks, offering no definitive directional mandate but highlighting areas where statistical norms might challenge current market sentiment.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

8/9
Piotroski F-Score
Strong — high operational efficiency and profitability signals
8.1
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.73
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

61.5%
Gross Margin
20.6%
Net Margin
5.3%
ROIC
11.0%
WACC
ROIC − WACC Spread: -5.6%— Negative spread.
+16.9%
Revenue Growth (YoY)
+38.6%
Earnings Growth (YoY)
4.3B
Free Cash Flow
45%
FCF Payout Ratio

✅ Conservative payout — room for dividend increases.

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

20.6%
Net Profit Margin
NI ÷ Revenue
×
0.23x
Asset Turnover
Revenue ÷ Assets
×
1.42x
Equity Multiplier
Assets ÷ Equity
=
6.7%
Return on Equity
✅ ROE driven primarily by strong profit margins — a sign of pricing power.

Balance Sheet Health

0.42x
Debt / Equity
2.19x
Current Ratio
9.5x
Interest Coverage
1.1x
Net Debt / EBITDA
2.42%
FCF Yield
5.0B
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$20M
Net Selling
0
Buy Transactions
10
Sale Transactions
2026-03-18SONDEL MICHAELSold 3/8 qtrsGrant958 shares
2026-03-18NAKAMURA KATSUFUMISold 2/8 qtrsGrant399 shares
2026-03-18ROCHE VINCENT TSold 8/8 qtrsGrant55,899 shares
2026-03-18JAIN VIVEKSold 3/8 qtrsGrant12,576 shares
2026-03-18COTTER MARTINSold 3/8 qtrsGrant8,026 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $1.69
Act: $1.85
+9.4%
Q3
✓ Beat
Est: $1.95
Act: $2.05
+5.3%
Q2
✓ Beat
Est: $2.23
Act: $2.26
+1.1%
Q1
✓ Beat
Est: $2.31
Act: $2.46
+6.6%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Dividend History

$1.1000
Latest Dividend
$3.96
2025 Total
+7.6%
YoY Growth
9 yrs
Consecutive Increases
Annual Dividends per Share
$0.84
2016
$1.80
2017
$1.92
2018
$2.16
2019
$2.48
2020
$2.76
2021
$3.04
2022
$3.44
2023
$3.68
2024
$3.96
2025
$2.20
2026
DateAmountChange
2026-06-02$1.10000.0%
2026-03-03$1.1000+11.1%
2025-12-08$0.99000.0%
2025-09-02$0.99000.0%
2025-06-04$0.99000.0%
2025-03-04$0.9900+7.6%
2024-12-09$0.92000.0%
2024-09-03$0.92000.0%
2024-06-04$0.92000.0%
2024-03-04$0.9200+7.0%
2023-12-01$0.86000.0%
2023-09-01$0.86000.0%
Stock Splits
2000-03-16: 2:11997-01-07: 1.333333:11996-01-04: 1.5:11995-01-05: 1.5:11986-04-15: 1.333333:11984-04-17: 1.333333:11983-04-05: 1.5:11982-04-13: 1.25:11981-04-07: 1.25:11980-04-16: 1.25:1

Dividend and split data from SEC filings and market data. Amounts are per share, not adjusted for splits. Source: yfinance.

Risk Profile

37.8%
Annual Volatility
1.91
Sharpe (1Y)
-22.9%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

1.60
Market β
Mkt-RF
-0.033
Size (SMB)
Neutral
+0.108
Value (HML)
Value tilt
-0.082
Profit (RMW)
Neutral
+0.879
Invest (CMA)
Conservative
Alpha (annual): +23.79%
R²: 64.2%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

28.0
Forward P/E
0.91
PEG Ratio
5.97
Price/Book
4M
Avg Volume
$435.72
52W High
$212.22
52W Low
94%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$27.8B
Tracked Passive Exposure
8
ETFs Holding ADI
0.41%
Avg Weight in ETFs
$6.8T
Total ETF AUM

When investors buy or sell ETFs like SMH or SOXX, the fund manager is mechanically forced to buy or sell ADI shares regardless of Analog Devices, Inc.'s individual fundamentals. We estimate $27.8B of passive capital is structurally linked to ADI through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Analog Devices, Inc. to visualize passive redemption contagion across ETFs and collateral stocks.

ADI Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
ADIEpicenterVTIETFVOOETFIVVETFNVDALow RiskNVDALow RiskAAPLLow Risk874039100UnknownNVDALow Risk
ADI Price Drop (%)0

If Analog Devices, Inc. (ADI) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies NVIDIA Corp (NVDA) as the most exposed collateral stock, sharing 1 ETFs with ADI. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 34 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

ADI Ownership Dynamics

Passive funds hold 1 in every 6 ADI shares, reducing daily market volatility.

Ticker
ADI
Total Shares
487M
ETF Lock-Up
17.1%
Display Mode
Total Float Impact
17.1%Locked Float

Analog Devices, Inc. (ADI) exerts notable gravity on the passive index market, currently representing 4.3% of the VanEck Semiconductor ETF (SMH) and 4.0% of the iShares Semiconductor ETF (SOXX). Across 34 tracked ETFs, approximately 83M shares (17.1% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 34 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

ADI Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
ADI
PRICE
$423.20
FLOOR (POC)
$237.37
STRENGTH
High
$215$22615%$237POC 19%$2499%$260$271$283$294$3056%$3179%$328$339$351$362$373$385$396$407$419$423.20$430
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for Analog Devices, Inc. over the past year sits near $237.37 (19% of 252-day volume). The current price of $423.20 trades 78.3% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (19% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

ADI Capital Efficiency

How efficiently does Analog Devices, Inc. convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$4.3B
EBITDA
$5.0B
FCF Conversion
85%
Reinvestment Rate
15%
85% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
5.3%
ROIC − WACC Spread
-5.6%

Analog Devices, Inc. converts 85% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. However, the ROIC-WACC spread is negative (-5.6%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-146,675$432.39$2.9M
2026-05-1319,675$419.65$8.3M
2026-05-0828$408.52$11,438.56
2026-05-071,129$415.63$469,246.27
2026-05-0647$404.77$19,024.19
2026-04-30467$389.31$181,807.77
2026-04-2710,760$399.57$4.3M
2026-04-231$381.42$381.42
2026-04-207$371.45$2,600.15
2026-04-16194$347.94$67,500.36
2026-04-152$348.60$697.2
2026-04-092$346.21$692.42
2026-04-081$327.41$327.41
2026-04-06978$318.34$311,336.52
2026-04-01699$318.14$222,379.86
2026-03-3111,045$303.10$3.3M
2026-03-303$307.44$922.32
2026-03-26248$322.03$79,863.44
2026-03-2549$321.83$15,769.67
2026-03-2437$312.19$11,551.03
2026-03-2383$309.43$25,682.69
2026-03-172$310.92$621.84
2026-03-065$329.72$1,648.6
2026-03-0315,313$352.41$5.4M
2026-02-2616$360.80$5,772.8
2026-02-241,278$355.15$453,881.7
2026-02-232,241$355.03$795,622.23
2026-02-12705$337.00$237,585
2026-02-0912$320.45$3,845.4
2026-02-04137$311.29$42,646.73

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

SEC Comment Letters

SEC correspondence with the company regarding their filings. Comment letters often flag disclosure deficiencies, accounting concerns, or material omissions.

Source: SEC EDGAR correspondence. Comment letters are public records of SEC staff review of company filings.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
NXPI0.7830.761High co-movement
NL00095387840.7810.758High co-movement
MCHP0.7790.782High co-movement
TXN0.7560.754High co-movement
ON0.7080.761High co-movement
MPWR0.6860.706Moderate
AMAT0.6180.641Moderate
POWI0.6050.584Moderate
KLAC0.6010.586Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare ADI to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.