Technology / Semiconductors

ON Semiconductor Corporation (ON)

$128.64
+6.38%
$46.9B
Market Cap
88.7
P/E Ratio
1.94
Beta
Dividend Yield
Piotroski 3/9Altman Z 5.2 SafeBeneish M -3.05 CleanROIC−WACC -11.7%

Quantitative Summary

Deterministic

ON trades at 88.7x earnings — a 36% premium to its sector average of 65.0x — without a dominant ROIC-WACC spread. Below-average fundamentals indicated by Piotroski score of 3/9. DCF fair value of $52 implies 27% downside based on model assumptions.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of ON Semiconductor reveal a significant capital allocation challenge, characterized by an ROIC-WACC spread of -11.6%, indicating that the firm is currently destroying value relative to its cost of capital. This negative spread stems from a DuPont ROE decomposition where thin 2.0% net margins and modest asset turnover drive returns well below required thresholds for a technology sector leader. While the Altman Z-Score of 4.8 suggests moderate bankruptcy safety, the Piotroski F-Score of 3/9 signals deteriorating financial health, compounded by revenue contraction of -15.3% YoY that contrasts sharply with implied future cash flow growth assumptions embedded in valuation models.

Valuation metrics present a stark divergence between current market pricing and intrinsic value estimates derived from discounted cash flows. The stock trades at a P/E multiple of 214.4x, vastly exceeding the sector average of 57.8x and implying an aggressive long-term FCF growth rate of 17.6% per annum that may not be sustainable given current profitability trends. This disconnect results in a DCF fair value estimate approximately 14.8% below current levels, suggesting the market is pricing in substantial recovery potential despite weak underlying margin expansion and negative recent performance delta.

Risk factor analysis highlights exposure to specific style anomalies and insider sentiment shifts that warrant scrutiny. The stock exhibits strong momentum characteristics with an annual Fama-French alpha of 15.42%, yet this outperformance occurs alongside a value factor score (HML) of -0.284, confirming its aggressive growth tilt rather than defensive positioning. Furthermore, the Profitability Factor (RMW) registers at -0.290, reflecting weak profitability relative to peers, while insider flow data indicates $9.59 million in net selling over the last 90 days, providing additional context regarding management's view of near-term prospects amidst these structural headwinds.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

DCF Sandbox

Interactive
Market Price
$128.64
Fair Value
$52
Implied Upside
-59.4%
$52IMPLIED FAIR VALUEOVERVALUEDOVERUNDER
Growth Rate (Y1–5)11%
-10%20%50%
Discount Rate (WACC)13.1%
5%12.5%20%

5-year two-stage DCF. Terminal growth 3%. Default sliders match the pre-computed base case. Drag to explore scenarios. Not investment advice.

Reverse DCFMarket-Implied
19.8%annual FCF growth priced in at $128.64

The growth rate the market implicitly expects over the next 10 years to justify today's price. Compare with historical growth of -15% YoY revenue.

Sensitivity Matrix

TG ↓ / WACC →11.1%13.1%15.1%
2%$61$48$40
3%$67$52$42
4%$75$57$45

Center = base case. Green = >10% upside, Red = >10% downside vs $128.64.

Pre-computed DCF: WACC=13.1%, terminal growth 3%. Fair value $52 (-26.6%). Not investment advice.

Valuation Context

88.7x
ON P/E
65.0x
Sector Avg
202.5x
5Y Avg P/E
+36%
vs Sector

Currently trading 17% above its 5-year average P/E of 202.5x.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Technical Setup

AI Generated

The security ON is currently trading below its 50-day moving average but above the 200-day moving average, suggesting a recent weakening in short-term momentum within an overall neutral to slightly bullish longer-term trend. With an RSI of 36.2, which falls into oversold territory, this indicates potential near-term support or a possible rebound from current levels based on overbought/oversold conditions.

RSI (14)
SMA 50
SMA 200

Quant Health Deep Dive

3/9
Piotroski F-Score
Weak — below-average operational and profitability metrics
5.2
Altman Z-Score
Safe Zone — above 3.0 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-3.05
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

33.1%
Gross Margin
2.0%
Net Margin
1.4%
ROIC
13.1%
WACC
ROIC − WACC Spread: -11.7%— Negative spread.
-15.3%
Revenue Growth (YoY)
-92.3%
Earnings Growth (YoY)
1.4B
Free Cash Flow

DuPont Analysis — ROE Decomposition

Breaking down Return on Equity to see how the company generates its ROE — efficiency, margins, or leverage.

2.0%
Net Profit Margin
NI ÷ Revenue
×
0.48x
Asset Turnover
Revenue ÷ Assets
×
1.63x
Equity Multiplier
Assets ÷ Equity
=
1.6%
Return on Equity
Balanced ROE composition across margins, turnover, and leverage.

Balance Sheet Health

0.63x
Debt / Equity
4.52x
Current Ratio
2.9x
Interest Coverage
0.9x
Net Debt / EBITDA
5.09%
FCF Yield
888.2M
EBITDA

Insider Activity (Last 90 Days)

Net Insider Flow
-$10M
Net Selling
0
Buy Transactions
4
Sale Transactions
2026-03-13GOPALSWAMY SUDHIRSold 2/8 qtrsSale$358,708
2026-02-20KEETON SIMONSold 4/8 qtrsGrant26,046 shares
2026-02-20GOPALSWAMY SUDHIRSold 2/8 qtrsGrant31,834 shares
2026-02-20EL KHOURY HASSANESold 4/8 qtrsGrant75,315 shares
2026-02-20THAD TRENTSold 3/8 qtrsGrant36,175 shares

Open-market buys vs sells by company insiders. Source: yfinance.

Earnings Surprise History

Q4
✓ Beat
Est: $0.50
Act: $0.55
+9.6%
Q3
✗ Miss
Est: $0.53
Act: $0.53
-0.4%
Q2
✓ Beat
Est: $0.59
Act: $0.63
+6.6%
Q1
✓ Beat
Est: $0.62
Act: $0.64
+2.5%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Risk Profile

57.0%
Annual Volatility
1.33
Sharpe (1Y)
-30.1%
Max Drawdown (5Y)

Sharpe = risk-adjusted return (higher is better). Max drawdown = largest peak-to-trough decline. 1,200+ trading days.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fama-French 5-Factor Exposure

Academic factor model decomposition — what's really driving this stock's returns.

1.79
Market β
Mkt-RF
+0.781
Size (SMB)
Small-cap tilt
-0.284
Value (HML)
Growth tilt
-0.290
Profit (RMW)
Weak
+1.316
Invest (CMA)
Conservative
Alpha (annual): +15.42%
R²: 45.8%of variance explained by 5 factors

Fama-French 5-Factor Model. Data: Kenneth French Data Library. Regression over 3 years of daily returns.

Fundamentals

28.4
Forward P/E
0.41
PEG Ratio
6.47
Price/Book
10M
Avg Volume
$129.13
52W High
$41.49
52W Low
99%
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$6.0B
Tracked Passive Exposure
8
ETFs Holding ON
0.09%
Avg Weight in ETFs
$6.4T
Total ETF AUM

When investors buy or sell ETFs like XSD or SOXX, the fund manager is mechanically forced to buy or sell ON shares regardless of ON Semiconductor Corporation's individual fundamentals. We estimate $6.0B of passive capital is structurally linked to ON through 8 tracked ETFs. This substantial passive exposure means that ETF inflows and outflows — not company fundamentals — can dominate daily volume on this stock.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in ON Semiconductor Corporation to visualize passive redemption contagion across ETFs and collateral stocks.

ON Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
ONEpicenterVTIETFVOOETFIVVETFNVDALow Risk874039100UnknownUSN070592100Low RiskAVGOLow RiskNVDALow Risk
ON Price Drop (%)0

If ON Semiconductor Corporation (ON) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies NVIDIA Corp (NVDA) as the most exposed collateral stock, sharing 1 ETFs with ON. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 31 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

ON Ownership Dynamics

Passive funds hold 1 in every 5 ON shares, reducing daily market volatility.

Ticker
ON
Total Shares
389M
ETF Lock-Up
18.8%
Display Mode
Total Float Impact
18.8%Locked Float

ON Semiconductor Corporation (ON) exerts notable gravity on the passive index market, currently representing 2.9% of the XSD (XSD) and 2.2% of the iShares Semiconductor ETF (SOXX). Across 30 tracked ETFs, approximately 73M shares (18.8% of float) are held by passive funds and rarely trade on the open market. This level of passive ownership means index rebalances can create outsized volume events.

Float lock-up computed from 30 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

ON Institutional Volume Profile

252-day volume distribution by price level. The Point of Control (POC) marks the price where the most institutional volume transacted — an implicit support/resistance floor.

TICKER
ON
PRICE
$128.64
FLOOR (POC)
$52.62
STRENGTH
High
$44$4821%$53POC 22%$5714%$6215%$66$70$75$79$84$88$93$97$102$106$110$115$119$124$128$128.64
Focus Zone
Point of Control (POC) Support (below price) Resistance (above price) Current Price

The highest-volume price zone for ON Semiconductor Corporation over the past year sits near $52.62 (22% of 252-day volume). The current price of $128.64 trades 144.5% above this institutional floor — a sign of upside momentum, though a pullback to the POC zone is a common reversion target. The highly concentrated volume profile (22% at POC) indicates strong consensus on fair value — institutional participants have repeatedly transacted near this price.

Volume Profile computed from 252 trading days of OHLCV data. Volume allocated to price bins proportionally based on daily high-low range. Not investment advice.

ON Capital Efficiency

How efficiently does ON Semiconductor Corporation convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$1.4B
EBITDA
$888M
FCF Conversion
160%
Reinvestment Rate
-60%
160% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
1.4%
ROIC − WACC Spread
-11.7%

ON Semiconductor Corporation converts 160% of its EBITDA into free cash flow, an exceptional conversion rate indicating an asset-light business model with minimal capital reinvestment drag. However, the ROIC-WACC spread is negative (-11.7%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-143,531$115.71$408,572.01
2026-05-1177,081$103.20$8.0M
2026-05-06108$102.67$11,088.36
2026-05-042$103.03$206.06
2026-04-3023,475$98.86$2.3M
2026-04-2710,514$98.40$1.0M
2026-04-245,578$97.78$545,416.84
2026-04-231,709$88.99$152,083.91
2026-04-20825$83.01$68,483.25
2026-04-151,167$72.05$84,082.35
2026-04-081,360$63.79$86,754.4
2026-04-06160,512$62.19$10.0M
2026-04-02396$62.20$24,631.2
2026-04-015,398$61.92$334,244.16
2026-03-27128$60.87$7,791.36
2026-03-261,125$63.10$70,987.5
2026-03-2540$62.34$2,493.6
2026-03-242$59.89$119.78
2026-03-23279$59.26$16,533.54
2026-03-1629,352$58.55$1.7M
2026-03-1376,511$57.69$4.4M
2026-02-2562,641$70.03$4.4M
2026-02-2428,905$69.47$2.0M
2026-02-231,529$69.11$105,669.19
2026-02-171,899$72.21$137,126.79
2026-02-099,000$65.20$586,800
2026-01-21196,405$60.06$11.8M
2026-01-202,400$60.33$144,792
2026-01-15143$60.58$8,662.94
2026-01-1473,394$59.41$4.4M

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Price Correlations

Statistical correlation of daily returns with other stocks. High correlations indicate stocks that move together; negative correlations can offer diversification.

Peer252-Day (1Y)126-Day (6M)Direction
WTGXXNaNNaN
MCHP0.7600.824High co-movement
NXPI0.7580.787High co-movement
NL00095387840.7570.784High co-movement
ADI0.7080.761High co-movement
TXN0.6320.655Moderate
MPWR0.6060.670Moderate
POWI0.5890.620Moderate
SWKS0.5710.535Moderate
QCOM0.5500.561Moderate

Pearson correlation of daily log returns. 252d ≈ 1 trading year. Computed from price history. Not investment advice.

Compare ON to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: 2026-06-02.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.