Energy

Crescent Energy Company (CRGY)

$4.5B
Market Cap
25.4
P/E Ratio
1.18
Beta
3.50%
Dividend Yield
Piotroski 6/9Altman Z 0.8 DistressBeneish M -2.81 CleanROIC−WACC -4.0%

Quantitative Summary

Deterministic

CRGY trades at 25.4x earnings, roughly in line with its sector average of 34.8x. Financial health is average: Piotroski 6/9, Altman Z 0.8.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The fundamental economics of Crescent Energy Company reveal a significant capital efficiency gap, where the return on invested capital stands at 3.5%, falling well below the weighted average cost of capital of 7.6% to produce a negative spread of -4.0%. This indicates that current operations are destroying value rather than generating excess returns for shareholders. Despite this drag on absolute profitability, the DuPont-style drivers suggest an operational strategy reliant on high leverage and asset turnover; while net margins remain thin at 3.7%, gross margins are robust at 78.5%, allowing revenue to expand rapidly with a 22.1% year-over-year growth rate. Credit risk metrics present a mixed picture: the Altman Z-Score of 0.8 flags potential distress, yet the Piotroski F-Score of 6/9 and Beneish M-Score of -2.81 suggest manageable financial fragility with low probability of earnings manipulation.

Valuation multiples reflect market optimism regarding future growth that may not be supported by current capital efficiency metrics. The stock trades at a P/E ratio of 25.4x, which is notably discounted relative to the sector average of 30.5x. This valuation compression implies the market has priced in concerns over the persistent negative ROIC-WACC spread and potential balance sheet stress indicated by the low Altman score, even as it rewards the company's impressive top-line expansion. The disconnect between high revenue growth and value-destroying capital allocation suggests that current pricing relies heavily on expectations of margin improvement or a future shift toward positive returns on new investments to justify the premium over historical cost of equity.

Risk assessment highlights a divergence between credit solvency indicators and operational profitability trends. While the low Beneish M-Score supports earnings credibility, the Altman Z-Score remains a critical warning signal for liquidity constraints inherent in capital-intensive energy sectors. The combination of negative economic value added (EVA) implied by the ROIC-WACC spread and elevated valuation relative to intrinsic cash flow generation creates an asymmetric risk profile where downside protection is limited by leverage risks, while upside potential hinges entirely on margin expansion or multiple re-rating driven by sector-wide recovery.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

Valuation Context

25.4x
CRGY P/E
34.8x
Sector Avg
-27%
vs Sector

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

6/9
Piotroski F-Score
Average — mixed operational signals
0.8
Altman Z-Score
Distress Zone — below 1.8 threshold per academic model. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.
-2.81
Beneish M-Score
Below threshold — no statistical earnings quality concern per Beneish model. Threshold: <-2.22 = below threshold.

Profitability & Value Creation

78.5%
Gross Margin
3.7%
Net Margin
3.5%
ROIC
7.6%
WACC
ROIC − WACC Spread: -4.0%— Negative spread.
+22.1%
Revenue Growth (YoY)
+216.0%
Earnings Growth (YoY)
-89.8M
Free Cash Flow

Balance Sheet Health

1.41x
Debt / Equity
1.48x
Current Ratio
1.7x
Interest Coverage
3.3x
Net Debt / EBITDA
-0.90%
FCF Yield
1.7B
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $0.44
Act: $0.56
+26.2%
Q3
✓ Beat
Est: $0.31
Act: $0.43
+36.9%
Q2
✓ Beat
Est: $0.31
Act: $0.35
+11.5%
Q1
✓ Beat
Est: $0.33
Act: $0.49
+46.3%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

9.2
Forward P/E
PEG Ratio
0.87
Price/Book
8M
Avg Volume
$14.02
52W High
$6.83
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$230M
Tracked Passive Exposure
8
ETFs Holding CRGY
0.19%
Avg Weight in ETFs
$124B
Total ETF AUM

When investors buy or sell ETFs like XOP or SLYV, the fund manager is mechanically forced to buy or sell CRGY shares regardless of Crescent Energy Company's individual fundamentals. We estimate $230M of passive capital is structurally linked to CRGY through 8 tracked ETFs. Passive flows have a limited but growing influence on CRGY's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 8 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in Crescent Energy Company to visualize passive redemption contagion across ETFs and collateral stocks.

CRGY Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
CRGYEpicenterVBRETFVTWOETFSPSMETFXOMLow RiskCVXLow RiskCOPLow RiskSMMed RiskEOGLow Risk
CRGY Price Drop (%)0

If Crescent Energy Company (CRGY) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Exxon Mobil Corp. (XOM) as the most exposed collateral stock, sharing 1 ETFs with CRGY. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 8 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

CRGY Ownership Dynamics

Ticker
CRGY

Float lock-up computed from 8 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

CRGY Capital Efficiency

How efficiently does Crescent Energy Company convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$-89,752,000
EBITDA
$1.7B
FCF Conversion
-5%
Reinvestment Rate
105%
-5% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
3.5%
ROIC − WACC Spread
-4.1%

Crescent Energy Company converts -5% of its EBITDA into free cash flow, negative FCF conversion — the company is consuming cash faster than it generates EBITDA, which is unsustainable long-term. The 105% reinvestment rate signals aggressive capacity expansion. However, the ROIC-WACC spread is negative (-4.1%), suggesting reinvested capital is destroying shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Fails-to-Deliver (FTD) History

SEC-reported settlement failures. Elevated FTDs can indicate high short-selling pressure, operational settlement issues, or naked shorting activity.

DateFailed SharesClose PriceNotional Value
2026-05-132,606$12.72$33,148.32
2026-05-08172,303$12.44$2.1M
2026-04-231,403$12.63$17,719.89
2026-04-2155,444$11.98$664,219.12
2026-04-203$11.81$35.43
2026-04-1724,464$12.63$308,980.32
2026-04-1426,579$12.76$339,148.04
2026-04-1080,660$12.65$1.0M
2026-04-071,209$13.50$16,321.5
2026-04-061,209$13.44$16,248.96
2026-04-01831$13.50$11,218.5
2026-03-3113,580$13.54$183,873.2
2026-03-3013,580$13.70$186,046
2026-03-26144,467$13.48$1.9M
2026-03-25431$13.08$5,637.48
2026-03-233,241$12.67$41,063.47
2026-03-183,265$12.15$39,669.75
2026-03-173,347$11.80$39,494.6
2026-03-1189,631$11.83$1.1M
2026-03-10546,541$11.96$6.5M
2026-03-05476,889$11.51$5.5M
2026-03-0445,443$11.24$510,779.32
2026-02-231,881$10.71$20,145.51
2026-02-1215,687$10.55$165,497.85
2026-02-032,366$9.43$22,311.38
2026-01-23770$8.53$6,568.1
2026-01-154,221$8.50$35,878.5
2026-01-13513$8.12$4,165.56
2026-01-121,613$8.12$13,097.56
2026-01-08553$7.75$4,285.75

Source: SEC Regulation SHO FTD data. Data is reported with a ~30 day delay. High FTD quantities relative to average daily volume may indicate settlement stress.

Compare CRGY to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.