TW0002382009 (TW0002382009)

$1.11T
Market Cap
15.2
P/E Ratio
0.68
Beta
4.56%
Dividend Yield
Piotroski 4/9Altman Z 2.8 Gray ZoneROIC−WACC +16.2%

Quantitative Summary

Deterministic

Financial health is average: Piotroski 4/9, Altman Z 2.8.

Generated deterministically from quant metrics and financial statements. Not a recommendation.

Algorithmic Teardown

AI-Generated

The capital allocation efficiency is robust, evidenced by a 16.2% spread between return on invested capital and the weighted average cost of capital, indicating significant value creation potential relative to financing costs. However, this high ROIC sits atop thin profitability metrics with net margins at just 3.5%, suggesting that operational leverage or volume expansion rather than pricing power currently drives returns. The DuPont decomposition implies turnover is the primary engine for growth given the modest margin profile, a dynamic further complicated by financial fragility signals; while revenue surged 50.5% year-over-year, the Altman Z-Score of 2.8 flags moderate bankruptcy risk and the Piotroski F-Score of 4/9 reveals deteriorating fundamental quality relative to peers or historical norms.

Valuation appears compressed against a backdrop of aggressive top-line expansion, with the current multiple at 15.2x trading below what might be expected for an entity generating such high growth rates. This discount likely reflects market skepticism regarding the sustainability of margins and the underlying financial stability indicated by the Z-Score rather than a lack of confidence in future cash flows. If implied from these metrics, the market is pricing in significant downside risk to earnings quality before awarding a premium for the observed revenue acceleration, creating a divergence between growth velocity and valuation safety.

The risk-reward profile presents a dichotomy where exceptional capital efficiency coexists with structural financial weakness and mediocre fundamental health scores. Investors must weigh whether the 16.2% ROIC-WACC spread can persist despite the erosion of balance sheet strength suggested by an Altman score below 3, or if the current valuation already incorporates a severe penalty for these quality deltas. The data suggests a high-beta opportunity where upside is tied to margin expansion and financial stabilization, while downside risks are anchored in potential liquidity constraints or further operational deterioration.

Generated by LLM from quantitative data inputs. May contain inaccuracies. Not investment advice.

Price Chart with Moving Averages

Loading chart...
SMA 50 SMA 200

Quant Health Deep Dive

4/9
Piotroski F-Score
Average — mixed operational signals
2.8
Altman Z-Score
Grey Zone — between 1.8 and 3.0 thresholds. Thresholds: >3 safe, 1.8–3 grey, <1.8 distress.

Profitability & Value Creation

7.0%
Gross Margin
3.5%
Net Margin
25.0%
ROIC
8.8%
WACC
ROIC − WACC Spread: +16.2%— Positive value creation spread.
+50.5%
Revenue Growth (YoY)
+25.6%
Earnings Growth (YoY)
-25.5B
Free Cash Flow

Balance Sheet Health

4.25x
Debt / Equity
1.21x
Current Ratio
11.8x
Interest Coverage
-1.0x
Net Debt / EBITDA
-2.59%
FCF Yield
116.5B
EBITDA

Earnings Surprise History

Q4
✓ Beat
Est: $3.79
Act: $4.98
+31.2%
Q3
✓ Beat
Est: $4.19
Act: $4.24
+1.2%
Q2
✓ Beat
Est: $4.09
Act: $4.15
+1.4%
Q1
✓ Beat
Est: $4.48
Act: $5.56
+24.0%

EPS estimates vs actuals for the most recent reported quarters. Source: yfinance.

Underwater (Drawdown from Peak)

How far below the all-time high the price has been over time. Deeper = more pain for holders.

Loading drawdown chart...

Rolling 60-Day Beta vs S&P 500 (VOO)

How the stock's sensitivity to market moves changes over time. β > 1 = more volatile than the market.

Loading beta chart...
Rolling Beta Market (β = 1.0)

Fundamentals

11.0
Forward P/E
PEG Ratio
4.54
Price/Book
19M
Avg Volume
$314.00
52W High
$174.00
52W Low
52W Range Position

Passive Flow Attribution

ETF Draft Effect
$164M
Tracked Passive Exposure
5
ETFs Holding TW0002382009
0.12%
Avg Weight in ETFs
$134B
Total ETF AUM

When investors buy or sell ETFs like EMXC or SCHE, the fund manager is mechanically forced to buy or sell TW0002382009 shares regardless of TW0002382009's individual fundamentals. We estimate $164M of passive capital is structurally linked to TW0002382009 through 5 tracked ETFs. Passive flows have a limited but growing influence on TW0002382009's daily trading dynamics.

Passive exposure = Σ (ETF AUM × stock weight in ETF) across 5 tracked ETFs. Actual passive ownership is larger (includes mutual funds). Not investment advice.

ETF Contagion Visualizer

Simulate a price drop in TW0002382009 to visualize passive redemption contagion across ETFs and collateral stocks.

TW0002382009 Shock
-0%
Est. Passive Redemption
$0
Systemic Risk
STABLE
TW0002382009EpicenterIXUSETFACWIETFEEMETFTW0002330008Low RiskTW0002330008Low RiskKR7005930003Low RiskKR7000660001Low RiskNVDALow Risk
TW0002382009 Price Drop (%)0

If TW0002382009 (TW0002382009) experiences a significant drawdown, ETF redemptions can create collateral selling pressure on co-held stocks. Our model identifies Taiwan Semiconductor Manufacturing Co., Ltd. (TW0002330008) as the most exposed collateral stock, sharing 3 ETFs with TW0002382009. This is the "Passive Contagion" effect described in the Inelastic Market Hypothesis.

Contagion model based on shared ETF exposure and constituent weights across 5 tracked ETFs. Estimated selling pressure is a simplified model — actual impact depends on market liquidity, ETF redemption mechanics, and market-maker activity.

TW0002382009 Ownership Dynamics

Ticker
TW0002382009

Float lock-up computed from 5 ETFs tracked by SecuritiesDB. Actual passive ownership is higher (includes mutual funds, pension funds, etc.).

TW0002382009 Capital Efficiency

How efficiently does TW0002382009 convert operating profits into free cash? The FCF Conversion ratio measures the gap between accounting earnings and real cash generation.

Free Cash Flow
$-25,539,535,000
EBITDA
$116.5B
FCF Conversion
-22%
Reinvestment Rate
122%
-22% of EBITDA → Free Cash
0% (cash burn)25% (low)50% (efficient)100% (pure cash)
ROIC
25.0%
ROIC − WACC Spread
16.2%

TW0002382009 converts -22% of its EBITDA into free cash flow, negative FCF conversion — the company is consuming cash faster than it generates EBITDA, which is unsustainable long-term. The 122% reinvestment rate signals aggressive capacity expansion. The positive ROIC-WACC spread of 16.2% confirms that reinvested capital creates shareholder value.

Capital efficiency = Free Cash Flow ÷ EBITDA. Reinvestment = (EBITDA − FCF) ÷ EBITDA. Metrics from latest annual filings. Not investment advice.

Compare TW0002382009 to Peers

Quant metrics computed deterministically from financial statements and price data. Updated: N/A.

SecuritiesDB provides programmatic data aggregation for informational purposes only. None of the metrics, summaries, or algorithmic flags constitute a recommendation to buy or sell any security.